As of Oct 2020 ยท from Backyard Soda Co. Crowd Safe 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$143,891
Across 2 rounds since 2019
Latest share price
$1.00
Backyard Soda Co. Crowd Safe 2 offering price
Financials
FY2017โFY2022 ยท from SEC filings ยท hover any figure for its source
$0
2017
$53K
โ$64K
2018
$40K
โ$145K
2019
$115K
โ$216K
2020
$204K
$83K
2021
$168K
$111K
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$0
$52,984
$39,992
$115,058
$203,786
$167,973
Cost of goods sold
$0
$0
$43,871
$86,222
$120,673
$57,308
Gross margin
โ
100%
-10%
25%
41%
66%
Net income
$0
-$63,897
-$144,872
-$216,021
$83,112
$110,665
Taxes paid
$0
$0
$5,060
$8,516
$0
$0
Balance sheet
Cash
$0
$5,316
$98,181
$76,746
$8,719
$4,826
Accounts receivable
$0
$2,521
$4,435
$8,364
$34,632
$12,121
Total assets
$0
$76,849
$184,639
$111,696
$116,534
$86,151
Short-term debt
$0
$20,044
$27,829
$50,108
$229,375
$120,255
Long-term debt
$0
$38,201
$205,852
$349,000
$185,884
$319,194
Total liabilities
$0
$58,245
$233,681
$399,108
$415,259
$439,449
Other
Headcount
โ
3
4
3
3
3
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.