Digital energy platform that detects, eliminates and monetizes energy waste
Valuation cap โ
$18.0M
As of Apr 2021 ยท from COI Energy SAFE 1 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$591,061
Across 1 round since 2020
Financials
FY2018โFY2024 ยท from SEC filings ยท hover any figure for its source
$366K
โ$271K
2018
$192K
โ$794K
2019
$394K
โ$428K
2020
$777K
โ$554K
2021
$497K
โ$1.0M
2022
$942K
โ$439K
2023
$1.0M
โ$311K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$365,749
$191,935
$394,326
$777,443
$497,394
$942,204
$1,016,367
Cost of goods sold
$130,796
$104,503
$45,692
$30,129
$85,260
$139,078
$82,481
Gross margin
64%
46%
88%
96%
83%
85%
92%
Net income
-$270,932
-$793,777
-$428,180
-$554,362
-$1,007,503
-$438,536
-$311,261
Taxes paid
$0
$0
$0
$847
$0
$0
$0
Balance sheet
Cash
$9,613
$66,556
$12,806
$474,421
$158,483
$100,306
$31,131
Accounts receivable
$159,444
$33,116
$169,341
$2,306,543
$711,200
$971,801
$905,091
Total assets
$407,031
$303,042
$571,492
$3,454,141
$1,590,049
$1,610,799
$1,473,080
Short-term debt
$19,582
$244,409
$1,571,803
$3,996,666
$1,416,736
$1,136,324
$1,091,168
Long-term debt
$499,949
$964,898
$334,133
$1,346,281
$3,069,621
$3,786,404
$4,174,134
Total liabilities
$519,531
$1,209,307
$1,905,936
$5,342,947
$4,486,357
$4,922,727
$5,265,303
Other
Headcount
โ
6
7
12
โ
18
7
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.