Premium Denim + Luxury Closet Essentials A PORTFOLIO OF HIGH GROWTH DIGITAL FIRST APPAREL BRANDS
Post-money valuation โ
$40.1M
As of Jan 2020 ยท from DBG Preferred Reg A ยท pre-money + amount raised, not a traded price
Total raised
$6,241,653
Across 4 rounds since 2018
Latest share price
$0.59
Reg CF Offering (2020) offering price
Financials
FY2014โFY2025 ยท from SEC filings ยท hover any figure for its source
$3.8M
โ$4.7M
2018
$3.0M
โ$5.7M
2019
$5.2M
โ$10.7M
2020
$7.6M
โ$32.4M
2021
$14.0M
โ$38.0M
2022
$14.9M
โ$10.2M
2023
$11.6M
โ$13.1M
2024
$7.4M
โ$28.3M
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 4 earlier years are in the table below.
Metric
FY2014
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020 audited
FY2021 audited
FY2022 audited
FY2023 audited
FY2024 audited
FY2025 audited
Income statement
Revenue
$1,720,432
$1,720,432
$2,500,306
$3,849,646
$3,777,493
$3,034,216
$5,239,437
$7,584,859
$13,971,178
$14,916,422
$11,555,656
$7,380,921
Cost of goods sold
$1,073,194
$1,073,194
$1,541,664
$1,584,333
$1,656,332
$1,626,505
$4,685,755
$4,689,200
$8,030,908
$8,372,642
$7,911,536
$6,326,300
Gross margin
38%
38%
38%
59%
56%
46%
11%
38%
43%
44%
32%
14%
Net income
-$1,652,863
-$1,652,863
-$2,260,910
-$3,287,809
-$4,725,533
-$5,653,973
-$10,728,295
-$32,357,957
-$38,043,362
-$10,247,133
-$13,106,589
-$28,252,558
Taxes paid
โ
โ
$0
$800
$800
$0
$13,641
-$1,100,120
โ
$368,034
-$119,044
โ
Balance sheet
Cash
$0
$0
$179,012
$346,900
$584,481
$40,469
$575,986
$528,394
$1,283,282
$20,773
$164,431
$1,934,831
Accounts receivable
$137,802
$137,802
$12,275
$0
$0
$0
โ
โ
โ
$74,833
โ
โ
Total assets
$542,564
$542,564
$1,140,409
$1,506,061
$2,244,929
$1,282,057
$16,352,169
$36,485,224
$33,738,056
$25,336,033
$19,890,327
$44,489,380
Short-term debt
โ
โ
$455,152
$1,387,086
$5,971,106
$8,424,556
$992,000
$2,502,000
$1,966,250
$2,325,842
$2,798,116
$6,124,749
Long-term debt
$361,079
$361,079
$0
$2,658,529
$0
$0
โ
โ
โ
โ
$150,000
$6,124,749
Total liabilities
$1,609,748
$1,609,748
$2,876,659
$4,045,615
$5,971,106
$8,424,556
$22,209,814
$43,575,005
$41,191,230
$23,733,441
$21,218,868
$35,721,376
Other
Headcount
8
8
13
13
16
8
โ
โ
โ
โ
โ
โ
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.