As of Mar 2023 ยท from Genius Juice Crowd SAFE 3 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$2,074,883
Across 4 rounds since 2019
Financials
FY2017โFY2021 ยท from SEC filings ยท hover any figure for its source
$136K
โ$271K
2017
$328K
โ$164K
2018
$328K
โ$164K
2019
$1.7M
โ$1.6M
2020
$2.5M
โ$2.1M
2021
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2017
FY2018
FY2019
FY2020
FY2021
Income statement
Revenue
$136,277
$327,699
$327,699
$1,654,154
$2,479,202
Cost of goods sold
$185,922
$226,925
$226,925
$1,536,832
$2,078,359
Gross margin
-36%
31%
31%
7%
16%
Net income
-$270,675
-$163,845
-$163,845
-$1,639,011
-$2,098,615
Taxes paid
$800
$0
$0
$0
$2,737
Balance sheet
Cash
$22,587
$120,620
$120,620
$410,466
$93,797
Accounts receivable
$8,178
$35,884
$35,884
$120,567
$134,388
Total assets
$49,492
$224,902
$224,902
$1,066,049
$1,034,248
Short-term debt
$234,001
$174,182
$174,182
$882,213
$332,343
Long-term debt
$566,637
$915,710
$915,710
$2,852,214
$5,379,671
Total liabilities
$800,638
$1,089,892
$1,089,892
$3,734,427
$5,712,014
Other
Headcount
โ
9
11
11
11
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.
Reg CF ยท Convertible Note ยท via WeFunder
Raised $480.8K / $1.1MInvestors 755Valuation cap $6M