Cloud managed network protection with machine learning to keep families and businesses safe
Valuation cap โ
$35.0M
As of Apr 2024 ยท from GRYPHON ONLINE SAFETY, INC. Future Equity SAFE 4 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$7,765,343
Across 7 rounds since 2018
Latest share price
$1.2331
Gryphon Online Safety Crowd SAFE 2 offering price
Financials
FY2015โFY2025 ยท from SEC filings ยท hover any figure for its source
$698K
โ$726K
2018
$1.7M
โ$1.4M
2019
$3.3M
โ$1.5M
2020
$2.8M
โ$2.3M
2021
$2.1M
โ$3.2M
2022
$1.9M
โ$2.1M
2023
$2.4M
โ$549K
2024
$2.6M
โ$252K
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 3 earlier years are in the table below.
Metric
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$0
$0
$0
$698,282
$1,679,764
$3,285,938
$2,770,738
$2,146,155
$1,932,463
$2,389,044
$2,552,040
Cost of goods sold
$0
$0
$0
$382,663
$886,841
$1,886,714
-$1,630,509
-$1,370,464
$1,135,887
$784,625
$643,786
Gross margin
โ
โ
โ
45%
47%
43%
41%
36%
41%
67%
75%
Net income
-$1,014
-$157,811
-$178,509
-$725,692
-$1,408,679
-$1,545,501
-$2,267,459
-$3,174,318
-$2,082,821
-$548,952
-$251,662
Taxes paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$8,260
$156,683
$177,308
$274,713
$1,157,943
$865,829
$1,376,665
$299,314
$82,149
$267,766
$322,599
Accounts receivable
$0
$0
$0
$56,911
$27,776
$14,131
$105,943
$148,313
$0
$65,017
$97,846
Total assets
$8,688
$197,422
$461,430
$1,306,627
$2,969,255
$3,081,998
$5,061,484
$3,481,017
$2,408,378
$2,284,592
$2,116,981
Short-term debt
$0
$72,545
$82,837
$242,270
$440,467
$1,879,053
$1,051,511
$2,193,772
$2,405,366
$2,578,222
$2,284,486
Long-term debt
$0
$214,000
$645,475
$2,049,910
$0
$152,527
$158,152
$500,000
$1,085,042
$1,242,352
$1,560,139
Total liabilities
$0
$286,545
$728,312
$2,292,180
$1,185,702
$2,031,580
$1,209,663
$2,693,772
$3,490,408
$3,820,574
$3,844,625
Other
Headcount
โ
5
โ
0
2
2
23
2
โ
23
23
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.