Building a US manufacturing facility for HempWool insulation
Valuation cap โ
$22.5M
As of Apr 2022 ยท from HEMPITECTURE INC. Future Equity SAFE 1 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$6,417,347
Across 2 rounds since 2022
Latest share price
$1.00
Reg CF Offering (2025) offering price
Financials
FY2019โFY2025 ยท from SEC filings ยท hover any figure for its source
$180K
โ$26K
2019
$628K
$49K
2020
$772K
$35K
2021
$811K
โ$482K
2022
$1.1M
โ$1.0M
2023
$2.0M
โ$611K
2024
$1.8M
โ$867K
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$180,436
$627,762
$771,620
$811,083
$1,123,368
$2,017,622
$1,814,771
Cost of goods sold
$123,788
$350,326
$462,489
$813,279
$1,388,297
$1,895,039
$2,130,116
Gross margin
31%
44%
40%
0%
-24%
6%
-17%
Net income
-$26,041
$48,995
$34,514
-$481,548
-$1,023,948
-$610,649
-$866,989
Taxes paid
$0
$0
$10,866
$2,000
$3,600
$48,014
$48,679
Balance sheet
Cash
$62,287
$70,720
$3,229
$1,166,180
$301,392
$30,143
$637,851
Accounts receivable
$7,082
$9,622
$12,676
$16,182
$29,402
$0
$0
Total assets
$162,814
$192,115
$174,154
$6,556,237
$5,855,332
$548,031
$7,216,759
Short-term debt
$119,626
$91,418
$4,064
$209,005
$287,336
$2,049
$690
Long-term debt
$0
$8,514
$8,498
$2,233,925
$2,103,636
$150,000
$500,000
Total liabilities
$119,626
$99,932
$12,562
$2,442,930
$2,390,972
$152,049
$500,690
Other
Headcount
โ
4
โ
10
10
15
12
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.