All companies
Visit website
LION DANDELION TEA
OperatingEmRays Gourmet Inc
Founded 2016
The new superstar of functional beverages-LION Dandelion Tea. Special powers from regular flowers
Valuation cap ⓘ
$4.0M
As of Apr 2022 · from LION DANDELION TEA SAFE 1 · a SAFE/note conversion ceiling, not a priced valuation
Total raised
$55,433
Across 1 round since 2021
Financials
FY2018–FY2019 · from SEC filings · hover any figure for its source$175K
−$436K
2018
$260K
−$840K
2019
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
Income statement
Revenue
$175,335
$259,714
Cost of goods sold
$190,709
$254,524
Gross margin
-9%
2%
Net income
-$436,386
-$840,353
Taxes paid
$0
$195
Balance sheet
Cash
$18,583
$318,085
Accounts receivable
$31,413
$19,396
Total assets
$138,325
$737,939
Short-term debt
$0
$259,966
Long-term debt
$0
$0
Total liabilities
$0
$259,966
Other
Headcount
—
2
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$4.0M
Valuation cap
LION DANDELION TEA SAFE 1
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $55.4K / $250KValuation cap $4M
Reg CF annual-report compliance
Delinquent
Filed 0 of 6 annual reports (FY2020–FY2025)
Missing: 2020, 2021, 2022, 2023, 2024, 2025
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
Source: ManualCIK 0001834745
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.