Luxury Spirit & Lifestyle Platform O w nY o u rS p i r i t
Post-money valuation ⓘ
$24.2M
As of Feb 2022 · from ONE ROQ Spirits Stock 2 · pre-money + amount raised, not a traded price
Total raised
$3,157,456
Across 4 rounds since 2018
Latest share price
$0.43
ONE ROQ Spirits Stock 2 offering price
Financials
FY2016–FY2024 · from SEC filings · hover any figure for its source
$25K
−$56K
2017
$10K
−$84K
2018
$16K
−$423K
2019
$65K
−$462K
2020
$124K
−$565K
2021
$115K
−$288K
2022
$145K
−$135K
2023
$183K
−$4K
2024
RevenueNet income — beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 1 earlier year is in the table below.
Metric
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$2,292
$25,418
$9,992
$16,441
$64,510
$123,982
$115,139
$145,034
$183,398
Cost of goods sold
$1,400
$19,703
$15,982
$45,385
$66,742
$111,956
$80,746
$44,024
$26,135
Gross margin
39%
22%
-60%
-176%
-3%
10%
30%
70%
86%
Net income
$25,720
-$55,748
-$84,046
-$422,598
-$462,201
-$564,807
-$288,167
-$134,637
-$3,812
Taxes paid
$0
$0
$0
$0
$0
$0
$0
$162
$0
Balance sheet
Cash
$155
$183
$28,549
$64,455
$72,376
$20,751
$15,846
$22,324
$6,609
Accounts receivable
$9,720
$9,650
$0
$7,820
$21,180
$37,296
$26,997
$3,310
$907
Total assets
$25,206
$61,072
$72,911
$148,023
$195,936
$306,049
$297,656
$304,083
$339,438
Short-term debt
$120,357
$211,446
$226,489
$219,091
$97,681
$83,800
$152,430
$363,779
$42,816
Long-term debt
$7,017
$0
$14,581
$14,181
$130,540
$118,482
$119,337
$0
$0
Total liabilities
$127,374
$211,446
$226,489
$233,272
$228,221
$202,282
$271,767
$363,779
$42,816
Other
Headcount
—
2
2
2
6
6
0
—
0
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.
Post-money $24.2M
One Roq Stock 1ClosedReg CF · Common Equity · via StartEngine