As of Apr 2024 ยท from Rock'N Vodka Preferred Stock 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$2,043,511
Across 4 rounds since 2022
Latest share price
$4.00
Rock'N Vodka Preferred Stock 2 offering price
Financials
FY2020โFY2026 ยท from SEC filings ยท hover any figure for its source
$180K
โ$42K
2020
$180K
โ$42K
2021
$333K
โ$402K
2022
$245K
โ$772K
2023
$245K
โ$795K
2024
$501K
โ$692K
2025
$453K
โ$374K
2026
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Income statement
Revenue
$179,928
$179,928
$333,212
$245,189
$244,575
$500,966
$453,292
Cost of goods sold
$125,204
$125,205
$283,969
$166,510
$166,510
$347,872
$205,308
Gross margin
30%
30%
15%
32%
32%
31%
55%
Net income
-$42,310
-$42,310
-$402,443
-$771,741
-$795,222
-$691,838
-$374,311
Taxes paid
$2,321
$2,321
$21,984
$43,941
$43,941
$37,567
$21,962
Balance sheet
Cash
$553
$553
$365,334
$170,466
$170,465
$24,264
$20,158
Accounts receivable
$0
$0
$23,191
$81,514
$0
$27,158
$9,712
Total assets
$754
$754
$392,291
$174,047
$174,046
$209,022
$124,339
Short-term debt
$67,895
$67,895
$48
$29,351
$29,351
$58,100
$58,688
Long-term debt
$0
$0
$0
$0
$0
$0
$0
Total liabilities
$67,895
$67,895
$48
$29,351
$29,351
$58,100
$58,688
Other
Headcount
โ
11
11
9
6
6
5
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.