All companies
Visit website
Voyage Media
OperatingVoyage Media Inc.
Founded 2004
1st Film/TV Incubator: Original Content For Hollywood & Sourced From The Crowd
Post-money valuation ⓘ
$21.9M
As of Mar 2022 · from VOYAGE MEDIA Common Stock 3 · pre-money + amount raised, not a traded price
Total raised
$1,627,448
Across 4 rounds since 2017
Latest share price
$10.00
VOYAGE MEDIA Common Stock 3 offering price
Financials
FY2014–FY2024 · from SEC filings · hover any figure for its source$935K
−$214K
2017
$942K
$510K
2018
$1.1M
$665K
2019
$1.6M
$142K
2020
$2.0M
−$180K
2021
$2.1M
−$243K
2022
$2.7M
$23K
2023
$3.8M
−$272K
2024
RevenueNet income — beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 3 earlier years are in the table below.
Metric
FY2014
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$1,065,156
$998,238
$1,273,079
$934,721
$942,430
$1,094,821
$1,598,435
$2,023,284
$2,128,958
$2,742,874
$3,820,621
Cost of goods sold
$507,293
$476,634
$610,292
$374,815
$432,178
$429,989
$663,707
$663,707
$1,184,684
$1,275,460
$2,549,601
Gross margin
52%
52%
52%
60%
54%
61%
58%
67%
44%
53%
33%
Net income
$101,064
$15,267
$64,159
-$213,543
$510,252
$664,832
$141,748
-$180,035
-$242,785
$22,747
-$271,756
Taxes paid
$0
$0
$0
$0
$0
$0
$6,040
$20,971
$1,700
$12,147
$518
Balance sheet
Cash
$44,141
$34,873
$32,766
$186,097
$76,884
$290,842
$704,953
$722,235
$1,462,907
$2,305,065
$744,818
Accounts receivable
$57,017
$65,635
$21,114
$53,320
$60,726
$90,081
$14,926
$6,040
$76,040
$102,037
$90,966
Total assets
$107,955
$140,732
$69,083
$250,785
$140,398
$412,526
$782,690
$823,538
$1,887,054
$2,718,144
$992,998
Short-term debt
$0
$0
$69,081
$221,830
$154,712
$175,260
$127,069
$453,287
$934,220
$1,658,351
$354,542
Long-term debt
$0
$0
$0
$0
$0
$0
$208,701
$208,701
$231,305
$218,574
$218,708
Total liabilities
$0
$0
$69,081
$221,830
$154,712
$175,260
$335,770
$661,988
$1,165,525
$1,876,925
$573,250
Other
Headcount
—
6
—
3
5
6
9
12
12
12
12
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$16.4M
post-money
$21.9M
post-money
Voyage Media Stock 1
VOYAGE MEDIA Common Stock 3
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $611.5K / $2MInvestors 365Post-money $21.9M
Raised $320.1K / $1MInvestors 319Post-money $16.4M
Reg CF Offering (2019)Closed
Reg CF annual-report compliance
Not required3+ reports filed & assets ≤ $10M
Filed 8 of 10 annual reports (FY2016–FY2025)
365 investors
holder-count proxy
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
View all 15 filings on EDGARSource: ManualCIK 0001691942Share price $10.00
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.