As of Sep 2023 ยท from YAUPON BROTHERS AMERICAN TEA Future Equity SAFE 1 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$170,878
Across 2 rounds since 2023
Latest share price
$5,670.00
Reg CF Offering (2025) offering price
Financials
FY2021โFY2024 ยท from SEC filings ยท hover any figure for its source
$417K
โ$675K
2021
$843K
โ$1.1M
2022
$418K
โ$569K
2023
$390K
โ$538K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$416,647
$842,519
$418,486
$389,793
Cost of goods sold
$382,312
$343,228
$304,055
$356,120
Gross margin
8%
59%
27%
9%
Net income
-$674,592
-$1,051,587
-$569,121
-$538,241
Taxes paid
$0
$0
$0
$2,908
Balance sheet
Cash
$135,651
$29,872
$109,668
$9,412
Accounts receivable
$43,503
$127,450
$29,965
$37,301
Total assets
$234,154
$374,486
$389,172
$277,114
Short-term debt
$181,921
$601,498
$325,214
$370,900
Long-term debt
$250,317
$1,022,659
$1,110,077
$1,124,131
Total liabilities
$432,238
$1,624,157
$1,435,291
$1,495,031
Other
Headcount
โ
6
โ
6
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.