As of Oct 2023 ยท from AIRTHIUM (YC S17) Future Equity SAFE 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$3,092,898
Across 4 rounds since 2021
Latest share price
$1.00
Reg CF Offering (2026) offering price
Financials
FY2018โFY2025 ยท from SEC filings ยท hover any figure for its source
$115K
โ$123K
2018
$170K
โ$164K
2019
$197K
โ$176K
2020
$231K
โ$536K
2021
$366K
โ$831K
2022
$374K
โ$1.2M
2023
$1.2M
โ$1.5M
2024
$1.5M
โ$1.6M
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$115,090
$169,548
$196,621
$230,796
$365,549
$374,275
$1,232,953
$1,519,556
Cost of goods sold
$0
$0
$0
$0
$0
$0
$0
$0
Gross margin
100%
100%
100%
100%
100%
100%
100%
100%
Net income
-$122,884
-$164,091
-$176,074
-$536,360
-$830,966
-$1,223,955
-$1,452,577
-$1,603,653
Taxes paid
$13,501
$32,704
-$118,908
-$157,945
-$336,103
-$321,933
$0
$0
Balance sheet
Cash
$241,616
$158,683
$315,548
$947,199
$309,071
$3,170,156
$2,130,040
$677,715
Accounts receivable
$0
$0
$0
$0
$0
$0
$0
$21,069
Total assets
$386,144
$259,313
$504,695
$1,220,548
$2,167,296
$5,026,816
$5,426,773
$3,822,557
Short-term debt
$33,169
$74,700
$65,198
$106,131
$296,316
$317,121
$829,839
$934,580
Long-term debt
$491,975
$491,538
$922,496
$2,133,776
$3,820,122
$7,828,024
$9,266,749
$8,941,481
Total liabilities
$525,144
$566,238
$987,694
$2,239,907
$4,116,438
$8,145,145
$10,096,588
$9,876,061
Other
Headcount
โ
4
โ
11
11
13
โ
14
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.