Crowdonomics
All companies
Andrew Arroyo Real Estate Inc. logo

Andrew Arroyo Real Estate Inc.

Opening soonOperating

Real Estate · San Diego, CA

Andrew Arroyo Real Estate is a diversified real estate investment and services business offering residential and commercial real estate, property management, lending, and syndication. Operating since 2004 and licensed in 25 states, it is forming a REIT and describes a faith-driven "Generous Capitalism®" business model.

Opening soonOffering coming soon on DealMaker

Not yet accepting investment.

See the round
Estimated pre-money ⓘ
$43.4M
As of Sep 2026 · from Reg A Offering (2026) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$1,408,812
Crowd $1.3M · Private $110K · 5 rounds since 2021
Latest share price
$3.80
Reg A+ · Equity · Sep 2026 offering price

Financials

FY2020–FY2025 · from SEC filings · hover any figure for its source
$4.2M
$83K
2020
$3.7M
−$136K
2021
$8.0M
−$707K
2022
$7.6M
−$495K
2023
$7.1M
−$564K
2024
$7.4M
−$337K
2025
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2020 audited
FY2021 audited
FY2022 audited
FY2023 audited
FY2024 audited
FY2025 audited
Income statement
Revenue
$4,194,549
$3,665,350
$8,044,306
$7,609,767
$7,127,922
$7,433,106
Cost of goods sold
$5,448,399
$3,100,890
$6,798,887
$6,629,745
$6,139,251
$6,431,907
Gross margin
-30%
15%
15%
13%
14%
13%
Net income
$82,825
-$135,887
-$706,962
-$495,207
-$563,644
-$336,769
Taxes paid
—
—
—
$5,486
$2,936
$0
Balance sheet
Cash
$116,877
$3,655
$219,721
$160,540
$545,437
$457,022
Accounts receivable
$261,056
$0
$68,504
$61,783
$40,628
$117,231
Total assets
$393,274
$594,562
$901,830
$853,328
$1,602,662
$1,550,044
Short-term debt
—
—
—
$881,046
$82,611
$74,210
Long-term debt
$249,376
—
—
$525,173
$446,234
$441,749
Total liabilities
$645,454
$962,087
$1,143,317
$1,406,219
$1,849,935
$1,589,597
Other
Headcount
12
—
—
5
15
7

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$25.0M
est. pre-money
$1.5M
est. pre-money
$26.4M
est. pre-money
$39.0M
est. pre-money
$14.0M
est. pre-money
$43.4M
est. pre-money
Reg A+ · Equity · Sep 2021
Private · Class B Common · Jan 2024
Reg A+ · Equity · Oct 2024
Reg A+ · Equity · Sep 2025
Reg CF · Non-voting Class A Common · Nov 2025
Reg A+ · Equity · Sep 2026

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Share price over rounds

log scale
$3.80$0.7293$0.14
Sep 2021Sep 2026
Round offering price or verified disclosed saleDisclosed sale, unverified or year-only

“Today's shares” restates every price in the share terms current now, so a price before a split or an LLC→corporation conversion is divided by that event's ratio (each event is cited on the round page). Disclosed sales come from the issuer's own filings (prior-offering lines, audited-statement notes) and are amount ÷ securities sold. A down round is a firm point more than 25 % below the previous firm point of the same share class on a comparable basis; the comparison ignores unverified and year-only lines, and each class is drawn as its own line.

Cap table

Share counts as of Sep 14, 2026
Preferred Stock · 26.0%Series A Preferred Stock · 26.0%Common Stock · 48.1%
ClassOutstandingVotes / shareShare of totalVotesLast price
Preferred Stockpreferred(as of Jun 30, 2026)4,000,000—26.0%9.09%—
Series A Preferred Stockpreferred4,000,0001026.0%90.9%—
Common Stock7,409,531none48.1%0%—
Total15,409,531100%100%

Shares outstanding over timein today's share terms

15M7.6M0
Sep 2021Sep 2026
Common StockPreferred StockSeries A Preferred StockRound openedSplit / conversion

Changes in named holdersshares in today's terms · % of all shares at the time

Principal holders% as the filing states it, Sep 14, 2026

  • Andrew Michael Arroyo4,000,000 Series A Preferred Stock100.0%of Series A Preferred
  • Andrew Michael Arroyo5,555,866 Class B Common Stock76.0%of Class B
  • Clark Anctil21,825 Class B Common Stock—of votes
  • Nick Bonner50,000 Class B Common Stock—of votes
  • Tiffany Mohler18,436 Class B Common Stock—of votes

Sold to the crowd

  • Reg A+ · Sep 2021396,000 shares at $2.50 in today's terms · sold as 198,000 Common Stock at $5.00; since then a 2-for-1 split (Sep 2025)$990K
  • Reg CF · Nov 202588,312 Non-voting Class A Common Stock at $3.50$309.1K

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Reg A+ · Equity · Sep 2026Upcomingvia DealMaker
Raised $0 / $65.7MEst. pre-money $43.4M
Raised $309.1K / $5MEst. pre-money $14M
Reg A+ · Equity · Sep 2025Abandonedvia DealMaker
Raised $0 / $66.1MEst. pre-money $39M
Raised $0 / $67.5MEst. pre-money $26.4M
Raised $109.7KEst. pre-money $1.5M
Raised $990K / $3.5MEst. pre-money $25M

Team

5 people
Andrew Arroyo
Chairman of the Board, CEO, Director
Andrew Michael Arroyo
President and Chief Executive Officer (Principal Executive Officer)
Clark Anctil
Treasurer, Financial Director
Nick Bonner 3
Investment Director
Tiffany Mohler
Secretary, Administration Director

Names and titles as disclosed on SEC Form 1-A, SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Compliant

Filed 1 of 1 annual reports (FY2025)

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

  • Form 1-USep 14, 20260001477932-26-005543
    EDGAR
  • Form 1-ASep 14, 20260001477932-26-005545
    EDGAR
  • Form C-ARSep 11, 20260001872856-26-000306
    EDGAR
  • Form 1-SAAug 31, 20260001477932-26-005319
    EDGAR
  • Form 1-KAug 28, 20260001477932-26-005303
    EDGAR
  • Form C-UMay 1, 20260001872856-26-000158
    EDGAR
  • Form C/AApr 10, 20260001872856-26-000104
    EDGAR
  • Form C/AApr 3, 20260001872856-26-000090
    EDGAR
Source: SEC EDGARCIK 0001861089DEShare price $3.80Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.