As of May 2022 ยท from Aurochs Brewing Convertible Note 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$408,332
Across 2 rounds since 2020
Financials
FY2018โFY2024 ยท from SEC filings ยท hover any figure for its source
$203K
โ$599K
2018
$285K
โ$478K
2019
$276K
โ$360K
2020
$447K
โ$294K
2021
$382K
โ$316K
2022
$331K
โ$232K
2023
$233K
โ$173K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$202,538
$284,591
$276,357
$447,283
$381,551
$330,682
$233,070
Cost of goods sold
$116,046
$148,585
$163,881
$268,232
$237,913
$206,281
$160,702
Gross margin
43%
48%
41%
40%
38%
38%
31%
Net income
-$598,948
-$478,333
-$360,182
-$293,794
-$315,571
-$231,856
-$172,942
Taxes paid
$0
$0
$25,100
$0
$0
$0
$0
Balance sheet
Cash
$82,796
$142,197
$205,058
$60,842
$20,381
$7,020
$4,884
Accounts receivable
$0
$0
$0
$160,846
$0
$0
$0
Total assets
$863,216
$819,502
$823,333
$642,806
$512,595
$408,519
$393,826
Short-term debt
$113,498
$121,978
$129,086
$95,408
$132,879
$51,679
$136,452
Long-term debt
$858,086
$201,532
$386,436
$434,488
$472,078
$577,176
$746,059
Total liabilities
$971,584
$323,510
$515,522
$529,896
$604,957
$628,855
$882,511
Other
Headcount
โ
4
4
13
13
3
2
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.