As of Aug 2019 ยท from Reg CF Offering (2019) ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$1,525,000
Across 2 rounds since 2017
Latest share price
$1.00
Reg CF Offering (2019) offering price
Financials
FY2015โFY2021 ยท from SEC filings ยท hover any figure for its source
$128K
โ$60K
2015
$277K
$1K
2016
$277K
โ$2K
2017
$649K
โ$185K
2018
$701K
โ$473K
2019
$39K
โ$506K
2020
$78
โ$43K
2021
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
Income statement
Revenue
$128,389
$276,980
$276,980
$648,658
$700,638
$38,727
$78
Cost of goods sold
$77,149
$140,310
$140,310
$377,685
$698,343
$132,622
$0
Gross margin
40%
49%
49%
42%
0%
-242%
100%
Net income
-$59,670
$1,067
-$2,423
-$185,076
-$473,347
-$505,713
-$43,346
Taxes paid
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$13,492
$738
$738
$10,462
$663,601
$179,609
$186,847
Accounts receivable
$0
$0
$0
$71,564
$46,215
$7,160
$0
Total assets
$13,492
$5,738
$5,738
$166,892
$709,816
$186,769
$272,154
Short-term debt
$19,575
$10,754
$19,190
$103,773
$91,790
$110,760
$0
Long-term debt
$0
$0
$10,000
$566,819
$1,658,159
$1,658,159
$1,658,159
Total liabilities
$19,575
$10,754
$29,190
$670,592
$1,749,949
$1,768,919
$1,658,159
Other
Headcount
โ
3
โ
6
5
2
2
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.