All companies
Visit website
COPPERWORKS
OperatingBig Derby Distilling Co
Food & Beverage · Founded 2011
2018 "Distillery of The Year" intends to double whiskey production and sales
Post-money valuation ⓘ
$19.1M
As of Nov 2024 · from Copperwworks Common Stock 4 · pre-money + amount raised, not a traded price
Total raised
$3,809,670
Across 4 rounds since 2020
Latest share price
$0.68
Copperwworks Common Stock 4 offering price
Financials
FY2017–FY2025 · from SEC filings · hover any figure for its source$857K
−$18K
2018
$895K
$3K
2019
$1.0M
−$273K
2020
$846K
$630
2021
$1.0M
−$602K
2022
$906K
−$932K
2023
$1.1M
−$1.0M
2024
$1.3M
−$714K
2025
RevenueNet income — beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 1 earlier year is in the table below.
Metric
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$767,457
$857,229
$895,182
$1,026,360
$846,090
$1,030,662
$905,535
$1,121,350
$1,305,479
Cost of goods sold
$382,706
$400,991
$434,965
$691,142
$471,000
$642,592
$505,380
$454,437
$378,928
Gross margin
50%
53%
51%
33%
44%
38%
44%
59%
71%
Net income
-$30,084
-$17,886
$3,474
-$272,649
$630
-$601,608
-$931,727
-$1,008,806
-$713,729
Taxes paid
$0
$0
$0
$45,928
$0
$0
$0
$56,833
$27,962
Balance sheet
Cash
$35,109
$42,650
$40,581
$7,525
$1,012,605
$104,390
$1,394
$107,811
$5,112
Accounts receivable
$41,086
$38,388
$29,477
$22,246
$84,724
$76,067
$22,308
$0
$6,112
Total assets
$2,304,001
$2,369,835
$2,398,033
$2,873,629
$3,711,026
$9,125,360
$8,329,844
$7,007,440
$6,496,080
Short-term debt
$215,142
$298,862
$295,088
$168,980
$229,114
$2,161,526
$279,595
$550,052
$763,772
Long-term debt
$1,646,112
$1,646,122
$1,680,171
$1,703,818
$1,663,565
$5,221,204
$5,952,554
$0
$5,535,430
Total liabilities
$1,861,254
$1,944,984
$1,975,259
$1,872,798
$1,892,679
$7,382,730
$6,232,149
$550,052
$6,299,202
Other
Headcount
—
6
—
6
6
8
9
—
12
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$8.6M
post-money
$13.7M
post-money
$16.2M
post-money
$19.1M
post-money
Copperworks Distilling Co. Stock 1
Copperworks Distilling Co. Common Stock 2
Cooperworks Distilling Company Common Stock 3
Copperwworks Common Stock 4
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $497.4K / $618KInvestors 299Post-money $19.1M
Raised $542.9K / $618KInvestors 346Post-money $16.2M
Reg CF annual-report compliance
Not required3+ reports filed & assets ≤ $10M
Filed 5 of 7 annual reports (FY2019–FY2025)
1,115 investors
holder-count proxy
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
View all 18 filings on EDGARSource: ManualCIK 0001793445Share price $0.68
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.