Pioneering a gluten-free, 100% American-grown sorghum "whiskey like no other"
Valuation cap โ
$7.2M
As of Nov 2019 ยท from EPEC Convertible Note 4 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$1,007,484
Across 5 rounds since 2017
Latest share price
$100.00
Reg CF Offering (2018) offering price
Financials
FY2015โFY2019 ยท from SEC filings ยท hover any figure for its source
$0
โ$380K
2015
$31K
โ$282K
2016
$50K
โ$416K
2017
$75K
โ$640K
2018
$144K
โ$441K
2019
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2015
FY2016
FY2017
FY2018
FY2019
Income statement
Revenue
$0
$30,747
$50,255
$75,319
$143,580
Cost of goods sold
$141,042
$0
$0
$40,946
$65,934
Gross margin
โ
100%
100%
46%
54%
Net income
-$379,592
-$282,305
-$415,581
-$639,500
-$441,483
Taxes paid
$0
$0
$0
$0
$0
Balance sheet
Cash
$4,906
$2,961
$29,417
$60,858
$427
Accounts receivable
$0
$23,308
$69,908
$39,891
$33,754
Total assets
$409,150
$329,742
$536,491
$1,144,183
$1,079,937
Short-term debt
$122,653
$221,274
$520,704
$1,127,321
$1,050,330
Long-term debt
$0
$0
$0
$0
$150,000
Total liabilities
$122,653
$221,274
$520,704
$1,127,321
$1,200,330
Other
Headcount
โ
1
0
1
1
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.
Reg CF ยท Convertible Note ยท via StartEngine
Raised $184.4K / $535KInvestors 278Valuation cap $7.2M