Crowdonomics
WatchlistPortfolio
All companies
Frequency Machine logo

Frequency Machine

Operating

Fugitive Media Inc

Software & AI · Beverly Hills, CA · Founded 2018

Woman-foundedLGBTQ-founded
Visit website

Travel app for podcast guides and personal advice from local experts

Valuation cap ⓘ
$20.0M
As of Oct 2022 · from Reg CF Offering (2022) · a SAFE/note conversion ceiling, not a priced valuation
Total raised
$896,022
Crowd $46K · Private $850K · 3 rounds since 2019

Financials

FY2020–FY2022 · from SEC filings · hover any figure for its source
$183K
−$104K
2020
$55K
−$203K
2021
$284K
−$371K
2022
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2020 reviewed*
FY2021 reviewed*
FY2022
Income statement
Revenue
$182,968
$55,401
$283,954
Cost of goods sold
$177,684
$84,600
$200,670
Gross margin
3%
-53%
29%
Net income
-$103,864
-$203,066
-$371,342
Taxes paid
$0
$0
$0
Balance sheet
Cash
$253,662
$458,516
$115,994
Accounts receivable
$0
$0
$0
Total assets
$256,205
$458,516
$115,994
Short-term debt
$768
$145
$953,262
Long-term debt
$110,787
$116,787
$10,000
Total liabilities
$111,555
$116,932
$963,262
Other
Headcount
—
2
2

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Valuation caps on SAFE / convertible note rounds
$20.0M
Valuation cap
Reg CF · SAFE · Jun 2022

Dashed amber bars are a SAFE or convertible note's valuation cap — the most it converts at, not what the company is worth.

Fundraising history

Reg CF · SAFE · Jun 2022Closedvia Republic
Raised $46K / $1.1MInvestors 85Valuation cap $20M
Section 4(a)(2) · SAFE · Oct 2021Closed
Raised $400K

Team

3 people
/s/ Stacey Book
Chief Executive Officer
/s/ Avi Glijansky
Director
/s/ Dominique Ferrari
Director

Names and titles as disclosed on SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Not requiredFiled Form C-TR (terminated reporting)

Filed 1 of 4 annual reports (FY2022–FY2025)

85 investors
holder-count proxy

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

SEC filings

  • Form C-TRMar 31, 20230001897616-23-000002
    EDGAR
  • Form C-ARMar 31, 20230001897616-23-000001
    EDGAR
  • Form C-UOct 14, 20220001897616-22-000002
    EDGAR
  • Form CJun 14, 20220001897616-22-000001
    EDGAR
Source: ManualCIK 0001897616CA

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.