Crowdonomics
All companies

Intelithrive, Inc.

Operating

Industrial & Manufacturing · New Port Richey, FL

Estimated pre-money ⓘ
$40.4M
As of Jun 2025 · from Private Offering (2025) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$122,500
Crowd $0 · Private $123K · 3 rounds since 2022
Latest share price
$2.00
Private · Common Stock · Jun 2025 offering price

Financials

FY2021–FY2025 · from SEC filings · hover any figure for its source
$78K
−$101K
2021
$169K
−$47K
2022
$288K
−$83K
2023
$0
−$38K
2024
$0
−$123K
2025
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2021 audited
FY2022 audited
FY2023 audited
FY2024 audited
FY2025 audited
Income statement
Revenue
$78,423
$169,052
$287,564
$0
$0
Cost of goods sold
-$53,821
-$116,490
-$164,810
-$41,730
—
Gross margin
31%
31%
43%
—
—
Net income
-$100,729
-$47,310
-$82,905
-$37,775
-$122,628
Balance sheet
Cash
$2,480
$1,696
$1,992
$6,441
$390
Accounts receivable
$0
—
—
—
—
Total assets
$30,671
$63,261
$43,622
$45,161
$7,890
Long-term debt
$20,500
—
—
—
—
Total liabilities
$21,400
$20,100
$23,866
$180
$22,537
Other
Headcount
1
—
—
—
—

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$11.0M
est. pre-money
$40.4M
est. pre-money
Reg A+ · Equity · Apr 2022
Private · Common · Jun 2025

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Cap table

Share counts as of Dec 31, 2025
Preferred Stock Series A · 49.4%Common Stock · 50.6%
ClassOutstandingVotes / shareShare of totalVotesLast price
Preferred Stock Series Apreferred10,000,0001049.4%90.7%—
Common Stock10,240,000150.6%9.29%$2.00Jun 2025
Total20,240,000100%100%

Shares outstanding over timein today's share terms

20M10M0
Apr 2022Dec 2024
Common StockPreferred APreferred Stock Series ARound opened

Changes in named holdersshares in today's terms · % of all shares at the time

Principal holders% as the filing states it, Apr 21, 2026

  • Newton Companies LLC5,880,000 Common Stock57.4%of
  • Paul Ogorek80,000 Common Stock0.8%of
  • Samuel Becherer20,000 Common Stock0.2%of

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $63KEst. pre-money $40.4M
Raised $0 / $50MEst. pre-money $11M

Team

2 people
Paul Ogorek
Board Member
Samuel Becherer
Board Member

Names and titles as disclosed on SEC Form 1-A. Bios and photos come from the platform campaign page and may be out of date.

  • Form 1-SASep 16, 20260001171520-26-000266
    EDGAR
  • Form 1-UJun 17, 20260001171520-26-000150
    EDGAR
  • Form 1-KApr 21, 20260001171520-26-000060
    EDGAR
  • Form 1-UNov 24, 20250001171520-25-000355
    EDGAR
  • Form 1-SASep 16, 20250001171520-25-000295
    EDGAR
  • Form 1-KApr 24, 20250001171520-25-000148
    EDGAR
  • Form 1-UMar 25, 20250001171520-25-000075
    EDGAR
  • Form 1-SASep 25, 20240001171520-24-000325
    EDGAR
Source: SEC EDGARCIK 0001919191WYShare price $2.00Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.