Redefining your mind, body and mood through the power of plants
Valuation cap โ
$4.0M
As of Aug 2020 ยท from Juna SAFE 1 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$816,727
Across 3 rounds since 2019
Latest share price
$1.00
Reg CF Offering (2022) offering price
Financials
FY2017โFY2024 ยท from SEC filings ยท hover any figure for its source
$0
2017
$161K
$26K
2018
$166K
โ$194K
2019
$291K
โ$41K
2020
$584K
โ$168K
2021
$1.1M
โ$64K
2022
$1.1M
โ$64K
2023
$2.2M
$260K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$0
$161,134
$165,594
$290,857
$584,223
$1,114,419
$1,114,419
$2,224,451
Cost of goods sold
$0
$68,260
$132,852
$112,390
$243,927
$401,112
$401,112
$700,234
Gross margin
โ
58%
20%
61%
58%
64%
64%
69%
Net income
$0
$25,800
-$193,937
-$40,618
-$168,378
-$63,537
-$63,537
$260,255
Taxes paid
$0
$10,973
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$0
$180,091
$64,069
$310,080
$229,560
$107,213
$107,213
$274,516
Accounts receivable
$0
$115,716
$13,901
$28,662
$12,965
$9,844
$9,844
$51,666
Total assets
$0
$295,807
$157,097
$548,495
$311,701
$197,111
$197,111
$555,011
Short-term debt
$0
$25,000
$363
$16,514
$66,770
$97,342
$97,342
$194,986
Long-term debt
$0
$10,927
$244,000
$247,000
$13,566
$14,566
$14,566
$14,566
Total liabilities
$0
$35,927
$244,363
$263,514
$80,336
$111,908
$111,908
$209,552
Other
Headcount
โ
0
โ
0
0
3
3
3
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.