As of Nov 2024 ยท from Reg CF Offering (2024) ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$797,990
Across 3 rounds since 2022
Latest share price
$1.00
Reg CF Offering (2024) offering price
Financials
FY2020โFY2025 ยท from SEC filings ยท hover any figure for its source
$52K
โ$784K
2020
$2.5M
โ$97K
2021
$2.0M
โ$1.1M
2022
$233K
โ$1.5M
2023
$256K
โ$989K
2024
$54K
โ$682K
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$52,116
$2,535,276
$2,040,234
$233,331
$256,450
$54,054
Cost of goods sold
$90,980
$1,636,252
$1,401,405
$16,677
$3,422
$2,050
Gross margin
-75%
35%
31%
93%
99%
96%
Net income
-$784,404
-$97,127
-$1,113,264
-$1,512,977
-$988,605
-$682,498
Taxes paid
$0
$0
$1,613
$2,840
$1,665
$1,397
Balance sheet
Cash
$105,073
$673,911
$59,731
$55,395
$41,986
$89,816
Accounts receivable
$0
$1,335,300
$1,470,700
$1,512,645
$1,555,826
$1,556,006
Total assets
$278,718
$2,145,277
$1,676,315
$1,707,887
$1,740,780
$1,781,363
Short-term debt
$396,729
$930,440
$1,144,075
$1,394,265
$1,468,277
$53,075
Long-term debt
$150,000
$150,000
$150,000
$150,000
$150,000
$150,000
Total liabilities
$546,729
$1,080,440
$1,294,075
$1,544,265
$1,618,277
$203,075
Other
Headcount
โ
30
30
32
34
18
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.
Reg CF ยท SAFE ยท via Republic
Raised $591.4K / $1.1MInvestors 887Valuation cap $30M