Crowdonomics
All companies

LiveWire Ergogenics, Inc.

Operating

Food & Beverage · Anaheim, CA

Estimated pre-money ⓘ
$75.6M
As of Jul 2021 · from Reg A Offering (2021) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$1,905,000
Across 2 rounds since 2020
Latest share price
$0.05
Reg A+ · Equity · Jul 2021 offering price

Financials

FY2010–FY2020 (no data for FY2015, FY2016, FY2017, FY2018) · from SEC filings · hover any figure for its source
−$205K
2010
$402K
−$393K
2011
$148K
−$1.7M
2012
$146K
−$1.3M
2013
$239K
−$4.2M
2014
2015no data
2016no data
2017no data
2018no data
$1.4M
−$1.9M
2019
$443K
−$3.3M
2020
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2010 audited
FY2011 audited
FY2012 audited
FY2013 audited
FY2014 audited
FY2019 unaudited
FY2020 unaudited
Income statement
Revenue
—
$402,340
$148,034
$146,169
$238,957
$1,354,400
$442,680
Cost of goods sold
—
$258,476
$137,017
$93,592
$240,618
$2,582,605
$3,765,588
Gross margin
—
36%
7%
36%
-1%
-91%
-751%
Net income
-$204,811
-$392,945
-$1,702,803
-$1,265,936
-$4,183,518
-$1,899,538
-$3,322,908
Balance sheet
Cash
$1,813
$31,454
$2,110
$8,342
$1,448
$53,730
$269,771
Accounts receivable
—
$10,188
$4,475
—
$9,447
$1,111,794
$565,603
Total assets
—
$106,396
$68,947
$62,962
$309,643
$3,322,956
$4,167,537
Short-term debt
—
$67,400
$162,380
$165,096
$235,700
—
—
Long-term debt
—
—
—
—
—
$2,465,088
$2,862,226
Total liabilities
—
$889,241
$959,976
$828,441
$993,576
$3,103,550
$3,461,547
Other
Headcount
—
—
—
—
—
1
1

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$18.0M
est. pre-money
$75.6M
est. pre-money
Reg A+ · Equity · Apr 2020
Reg A+ · Equity · Jul 2021

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Share price over rounds

$0.05$0.025$0.015
Apr 2020Jul 2021
Round offering price or verified disclosed saleDisclosed sale, unverified or year-only

Disclosed sales come from the issuer's own filings (prior-offering lines, audited-statement notes) and are amount ÷ securities sold. A down round is a firm point more than 25 % below the previous firm point of the same share class on a comparable basis; the comparison ignores unverified and year-only lines.

Cap table

Share counts as of Dec 14, 2021
Class B Preferred · 0.01%Preferred stock · 0%Common stock · 100.0%
ClassOutstandingVotes / shareShare of totalLast price
Class B Preferredpreferred100,000—0.01%—
Preferred stockpreferred(as of Dec 31, 2020)32,895—0%—
Common stock1,708,729,0921100.0%$0.05Jul 2021
Total1,708,861,987100%

Shares outstanding over timein today's share terms

1.7B851M0
Dec 2012Dec 2021
Class B PreferredCommon stockPreferred stockRound opened

Changes in named holdersshares in today's terms · % of all shares at the time

Principal holders% as the filing states it, Dec 14, 2021

  • Bill Hodson75 Class C Preferred100.0%of Class C Preferred
  • Bill Hodson54,629,000 Common Stock3.68%of

Sold to the crowd

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $255K / $6.3MEst. pre-money $75.6M
Raised $1.7M / $2MEst. pre-money $18M

Team

3 people
Bill Hodson
Michael Corrigan
William Riley

Names and titles as disclosed on SEC Form 1-A. Bios and photos come from the platform campaign page and may be out of date.

  • Form 1-ZOct 26, 20220001213900-22-066379
    EDGAR
  • Form QUALIFDec 23, 20219999999994-21-000436
    EDGAR
  • Form 1-A POSDec 14, 20210001493152-21-031378
    EDGAR
  • Form 1-A/ADec 10, 20210001493152-21-031144
    EDGAR
  • Form 253G3Sep 30, 20210001493152-21-024128
    EDGAR
  • Form QUALIFSep 22, 20219999999994-21-000303
    EDGAR
  • Form 1-A/ASep 10, 20210001493152-21-022423
    EDGAR
  • Form 1-A/AAug 19, 20210001493152-21-020599
    EDGAR
Source: SEC EDGARCIK 0001421289NVShare price $0.05Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.