Innovator of the First 100% Cosmos Natural Sunscreens & Application Technology
Post-money valuation โ
$29.9M
As of Apr 2024 ยท from LOVE SUN BODY Preferred Stock 3 ยท pre-money + amount raised, not a traded price
Total raised
$394,933
Across 3 rounds since 2020
Latest share price
$1.15
LOVE SUN BODY Preferred Stock 3 offering price
Financials
FY2018โFY2022 ยท from SEC filings ยท hover any figure for its source
$70K
โ$789K
2018
$166K
โ$812K
2019
$135K
โ$673K
2020
$70K
โ$789K
2021
$166K
โ$812K
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$70,145
$165,785
$134,961
$70,145
$165,785
Cost of goods sold
$112,307
$308,165
$54,956
$112,307
$308,165
Gross margin
-60%
-86%
59%
-60%
-86%
Net income
-$789,160
-$811,744
-$673,408
-$789,160
-$811,744
Taxes paid
$0
$0
$0
$0
$0
Balance sheet
Cash
$431,026
$202,736
$94,220
$431,026
$202,736
Accounts receivable
$2,878
$2,155
$0
$2,878
$2,155
Total assets
$608,889
$396,915
$416,397
$608,889
$396,915
Short-term debt
$48,734
$409,970
$452,481
$48,734
$409,970
Long-term debt
$0
$0
$0
$0
$0
Total liabilities
$48,734
$409,970
$452,481
$48,734
$409,970
Other
Headcount
โ
5
5
โ
10
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.