As of Apr 2021 ยท from misterb&b Convertible Note 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$1,453,512
Across 2 rounds since 2019
Latest share price
$1.00
misterb&b Convertible Note 2 offering price
Financials
FY2016โFY2024 ยท from SEC filings ยท hover any figure for its source
$2.0M
โ$3.1M
2017
$2.4M
โ$3.7M
2018
$2.8M
โ$2.2M
2019
$1.1M
โ$968K
2020
$1.5M
โ$208K
2021
$3.7M
$1.0M
2022
$4.2M
โ$90K
2023
$3.9M
โ$610K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 1 earlier year is in the table below.
Metric
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$1,431,956
$2,032,575
$2,363,566
$2,819,939
$1,113,653
$1,485,312
$3,723,543
$4,170,972
$3,925,369
Cost of goods sold
$236,501
$315,561
$596,099
$444,250
$145,328
$228,396
$462,136
$531,680
$429,668
Gross margin
83%
84%
75%
84%
87%
85%
88%
87%
89%
Net income
-$882,122
-$3,126,402
-$3,701,037
-$2,188,004
-$968,182
-$207,620
$1,001,839
-$90,000
-$610,069
Taxes paid
$10,269
$13,288
$25,886
$12,447
$22,244
-$17,275
-$17,275
$0
$0
Balance sheet
Cash
$904,883
$5,739,572
$176,548
$1,626,242
$1,501,578
$2,299,237
$2,767,587
$2,461,989
$1,567,024
Accounts receivable
$112,455
$91,428
$50,871
$112,111
$249,052
$253,154
$636,101
$846,076
$839,454
Total assets
$2,624,846
$7,760,512
$3,499,504
$3,172,230
$3,351,482
$3,660,641
$5,287,998
$5,019,627
$3,957,365
Short-term debt
$362,613
$1,045,531
$435,107
$179,454
$0
$0
$0
$882,524
$677,963
Long-term debt
$839,500
$0
$0
$2,078,732
$3,143,723
$3,624,227
$711,829
$447,694
$264,162
Total liabilities
$1,202,113
$1,045,531
$435,107
$2,258,186
$3,143,723
$3,624,227
$711,829
$1,330,218
$942,125
Other
Headcount
โ
49
โ
30
โ
30
33
44
43
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.