Crowdonomics
All companies
Modal Living logo

Modal Living

Operating

MODAL LIVING, INC.

Real Estate · Salt Lake City, UT · Founded 2019

Modern, modular backyard homes and offices

Post-money valuation ⓘ
$15.4M
As of Apr 2022 · from Reg CF Offering (2021-10-26) · pre-money + amount raised, not a traded price
Total raised
$1,101,754
Across 2 rounds since 2021
Latest share price
$8.35
Reg CF · Common Stock · Oct 2021 offering price

Financials

FY2019–FY2021 · from SEC filings · hover any figure for its source
$112K
−$1.7M
2019
$1.5M
−$2.9M
2020
$2.9M
−$3.4M
2021
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2019 audited*
FY2020 audited*
FY2021
Income statement
Revenue
$111,567
$1,465,042
$2,852,662
Cost of goods sold
$132,977
$2,019,701
$3,787,202
Gross margin
-19%
-38%
-33%
Net income
-$1,706,622
-$2,859,850
-$3,416,246
Taxes paid
$0
$0
$5,036
Balance sheet
Cash
$88,229
$341,791
$120,375
Accounts receivable
$0
$15,780
$14,728
Total assets
$101,576
$665,100
$170,241
Short-term debt
$1,708,198
$788,155
$689,000
Long-term debt
$0
$2,523,441
$4,110,453
Total liabilities
$1,708,198
$3,311,596
$4,799,453
Other
Headcount
—
14
9

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$12.5M
Valuation cap
$15.0M
pre-money
Reg CF · Note · Jun 2021
Reg CF · Common · Oct 2021

Blue bars are the pre-money valuation the company stated for a priced round. Dashed amber bars are a SAFE or convertible note's valuation cap — the most it converts at, not what the company is worth, so don't compare them with the other bars.

Cap table

Principal holders% as the filing states it, Oct 26, 2021

  • Modal Holdings, Inc.75.0%of company
  • Capital Thirteen, LLC25.0%of company

Sold to the crowd

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $385.9K / $4MInvestors 375Post-money $15.4M
Raised $715.9K / $1.1MValuation cap $12.5M

Team

6 people
Colin JubeFounder
FOUNDER / COO

Colin is an experienced real-estate developer with a background in tech and finance. Prior to co-founding Base Development and Modal, Colin worked in sales at Qualtrics and at Fidelity Investments. He has developed several commercial / multi-unit residential projects.

Scott Stowell
Chairman of the Board / CEO

Scott Stowell spent 30+ years in the homebuilding industry. He served as COO, CEO, and Executive Chairman of the 8th and 4th largest public homebuilders in America. He also served as a board member of Lennar, the largest homebuilder in the nation. Scott is passionate about housing, community development, and providing sustainable and affordable homes for the underserved. Scott invested in and joined Modal because he was moved by its mission and team.

Dan Barrell
Chief Financial Officer

Served organizations ranging in size from small private equity to Fortune 100 in the financial services, technology, biotech, energy, real estate, consumer products, manufacturing, forestry, and healthcare sectors. Managed global teams responsible for building out financial capabilities, improving process efficiencies, analyzing risk, enhancing internal controls, and achieving regulatory compliance.

Chris Drent
Director of Construction

Chris has decades of experience in commercial and residential land development and construction management. During his career he has worked on acquisition, entitlement, design, budgeting, and construction management on several notable commercial developments.

David Clayton
Principal Architect

Principal Architect at Modal Living, Inc., David has been in the architectural services industry for 20+ years.

Lily Gray
Strategic Board Advisor

Lily’s background is in real estate and community development work, with a strong focus in affordable housing development, finance and policy. She is passionate about furthering high-quality, equitable development. Lily most recently led National Development Council’s West Region team which provides development and financial advisory services to municipalities and nonprofits. Lily previously served as Deputy Director of Salt Lake City’s Housing and Neighborhood Development Division and led business development activities for a large affordable housing developer in the Bay Area. She has a Bachelor’s degree from Williams College and a Master’s degree in Urban Planning from Harvard University.

Names and titles as disclosed on StartEngine, SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Delinquent

Filed 1 of 5 annual reports (FY2021–FY2025)

Missing: 2022, 2023, 2024, 2025

375 investors
holder-count proxy

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

SEC filings

  • Form C-ARMay 2, 20220001665160-22-001419
    EDGAR
  • Form C/AJan 7, 20220001665160-22-000057
    EDGAR
  • Form COct 26, 20210001665160-21-001885
    EDGAR
  • Form C-UAug 17, 20210001862793-21-000002
    EDGAR
  • Form CJun 9, 20210001862793-21-000001
    EDGAR
Source: ManualCIK 0001862793DEShare price $8.35

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.