All companies
Visit website
Modal Living
OperatingMODAL LIVING, INC.
Real Estate · Founded 2019
Modern, modular backyard homes and offices
Post-money valuation ⓘ
$15.4M
As of Apr 2022 · from Modal Living Common Stock 1 · pre-money + amount raised, not a traded price
Total raised
$1,101,754
Across 2 rounds since 2021
Latest share price
$8.35
Modal Living Common Stock 1 offering price
Financials
FY2019–FY2021 · from SEC filings · hover any figure for its source$112K
−$1.7M
2019
$1.5M
−$2.9M
2020
$2.9M
−$3.4M
2021
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2019
FY2020
FY2021
Income statement
Revenue
$111,567
$1,465,042
$2,852,662
Cost of goods sold
$132,977
$2,019,701
$3,787,202
Gross margin
-19%
-38%
-33%
Net income
-$1,706,622
-$2,859,850
-$3,416,246
Taxes paid
$0
$0
$5,036
Balance sheet
Cash
$88,229
$341,791
$120,375
Accounts receivable
$0
$15,780
$14,728
Total assets
$101,576
$665,100
$170,241
Short-term debt
$1,708,198
$788,155
$689,000
Long-term debt
$0
$2,523,441
$4,110,453
Total liabilities
$1,708,198
$3,311,596
$4,799,453
Other
Headcount
—
14
9
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$12.5M
Valuation cap
$15.4M
post-money
Modal Living Convertible Note 1
Modal Living Common Stock 1
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $385.9K / $4MInvestors 375Post-money $15.4M
Raised $715.9K / $1.1MValuation cap $12.5M
Reg CF annual-report compliance
Delinquent
Filed 1 of 5 annual reports (FY2021–FY2025)
Missing: 2022, 2023, 2024, 2025
375 investors
holder-count proxy
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
Source: ManualCIK 0001862793Share price $8.35
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.