As of Dec 2022 ยท from MODVANS Common Stock 4 ยท pre-money + amount raised, not a traded price
Total raised
$1,460,668
Across 5 rounds since 2018
Latest share price
$29.00
Reg A Offering (2023) offering price
Financials
FY2016โFY2024 ยท from SEC filings ยท hover any figure for its source
$101K
โ$68K
2017
$357K
โ$517K
2018
$1.5M
โ$146K
2019
$2.9M
โ$973K
2020
$3.5M
โ$1.7M
2021
$4.6M
โ$1.4M
2022
$6.1M
โ$1.1M
2023
$1.2M
$257K
2024
RevenueNet income โ beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 1 earlier year is in the table below.
Metric
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
Income statement
Revenue
$101,147
$101,147
$357,013
$1,472,710
$2,941,465
$3,504,390
$4,620,686
$6,052,122
$1,174,087
Cost of goods sold
$2,746
$2,746
$559,791
$949,348
$3,081,075
$4,023,830
$4,417,862
$4,458,949
$566,529
Gross margin
97%
97%
-57%
36%
-5%
-15%
4%
26%
52%
Net income
-$67,906
-$67,906
-$517,197
-$145,864
-$973,054
-$1,746,672
-$1,410,570
-$1,133,518
$256,695
Taxes paid
$898
$898
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$198
$198
$59,382
$113,581
$110,507
$15,993
$25,472
$9,760
$18,968
Accounts receivable
$23,907
$23,907
$0
$0
$0
$0
$72,345
$0
$0
Total assets
$62,728
$62,728
$141,109
$193,116
$928,131
$1,023,484
$1,790,855
$1,228,144
$2,180,147
Short-term debt
$0
$0
$101,863
$73,380
$412,034
$740,147
$211,319
$2,561,020
$2,745,447
Long-term debt
$0
$0
$238,939
$200,887
$389,138
$196,551
$238,908
$203,890
$486,902
Total liabilities
$0
$0
$340,802
$274,267
$801,172
$936,698
$4,025,781
$2,764,910
$3,232,349
Other
Headcount
โ
5
5
5
โ
20
30
30
13
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.