Personal Swim Coaching Program โ named best Apple Watch app of the year
Valuation cap โ
$20.0M
As of Dec 2023 ยท from MYSWIMPRO Future Equity SAFE 4 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$289,530
Across 4 rounds since 2017
Financials
FY2015โFY2022 ยท from SEC filings ยท hover any figure for its source
$0
โ$100
2015
$11K
โ$14K
2016
$84K
โ$63K
2017
$438K
$27K
2018
$1.1M
$22K
2019
$969K
โ$15K
2020
$1.3M
โ$210K
2021
$1.7M
โ$592K
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$0
$11,163
$84,230
$437,760
$1,126,063
$968,674
$1,262,582
$1,674,127
Cost of goods sold
$0
$0
$0
$0
$291,851
$218,781
$203,361
$246,462
Gross margin
โ
100%
100%
100%
74%
77%
84%
85%
Net income
-$100
-$14,272
-$62,571
$26,726
$21,577
-$15,126
-$209,981
-$591,688
Taxes paid
$0
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$0
$35,728
$168,865
$168,865
$671,540
$745,378
$162,161
$502,783
Accounts receivable
$0
$0
$0
$0
$46,349
$41,447
$66,602
$102,607
Total assets
$0
$35,728
$198,958
$271,664
$664,070
$786,825
$703,701
$605,390
Short-term debt
$0
$0
$0
$0
$0
$91,989
$468,127
$630,051
Long-term debt
$0
$50,000
$180,530
$180,530
$664,070
$694,836
$0
$0
Total liabilities
$0
$50,000
$180,530
$180,530
$664,070
$786,825
$468,127
$630,051
Other
Headcount
โ
3
3
5
6
6
โ
8
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.