As of Apr 2024 ยท from NADA Future Equity SAFE 2 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$2,250,423
Across 2 rounds since 2020
Latest share price
$1.00
NADA Future Equity SAFE 2 offering price
Financials
FY2018โFY2022 ยท from SEC filings ยท hover any figure for its source
$9K
โ$65K
2018
$203K
โ$450K
2019
$557K
โ$514K
2020
$1.3M
โ$1.6M
2021
$1.4M
โ$3.3M
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$9,250
$203,097
$557,388
$1,290,743
$1,384,776
Cost of goods sold
$0
$65,053
$422,179
$994,000
$779,181
Gross margin
100%
68%
24%
23%
44%
Net income
-$65,066
-$450,477
-$514,199
-$1,604,668
-$3,293,699
Taxes paid
$450
$450
$885
$0
$0
Balance sheet
Cash
$55,153
$76,115
$223,472
$666,742
$1,924,551
Accounts receivable
$0
$16,680
$76,115
$24,995
$75,557
Total assets
$56,553
$103,930
$385,644
$1,371,064
$4,130,618
Short-term debt
$20,619
$118,843
$382,157
$416,540
$953,945
Long-term debt
$100,000
$500,000
$993,888
$3,550,224
$554,790
Total liabilities
$120,619
$618,843
$1,376,045
$3,966,764
$1,508,735
Other
Headcount
โ
4
5
โ
14
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.