Crowdonomics
All companies

PHI GROUP INC

Operating

Software & AI · Las Vegas, NV

Estimated pre-money ⓘ
$1.44B
As of Feb 2022 · from Reg A Offering (2022) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$0
Across 2 rounds since 2015
Latest share price
$0.05
Reg A Offering (2022) offering price

Financials

FY2010–FY2024 · from SEC filings · hover any figure for its source
$114K
−$1.6M
2017
$432K
−$2.0M
2018
−$2.9M
2019
$13K
−$2.2M
2020
$61K
−$7.0M
2021
$30K
−$21.2M
2022
$25K
−$5.6M
2023
$5K
−$8.2M
2024
RevenueNet income — beside revenue when positive, below the line when a loss

Chart shows the most recent 8 fiscal years; 7 earlier years are in the table below.

Metric
FY2010 audited
FY2011 audited
FY2012 audited
FY2013 audited
FY2014 audited
FY2015 audited
FY2016 audited
FY2017 audited
FY2018 audited
FY2019 audited
FY2020 audited
FY2021 audited
FY2022 audited
FY2023 audited
FY2024 audited
Income statement
Revenue
—
—
—
—
—
—
—
$113,500
$432,000
—
$12,531
$61,000
$30,000
$25,000
$5,000
Cost of goods sold
—
—
—
—
—
—
—
—
—
—
$5,229,229
—
—
—
—
Gross margin
—
—
—
—
—
—
—
—
—
—
-41630%
—
—
—
—
Net income
-$3,568,438
-$1,178,298
-$5,153,603
-$884,047
-$255,994
-$1,368,915
-$7,998
-$1,560,718
-$2,026,320
-$2,929,661
-$2,177,536
-$7,000,368
-$21,154,443
-$5,609,146
-$8,195,380
Balance sheet
Cash
$75,299
$61,270
$0
$0
$30,623
$10,654
$2,482
$38,369
$13,937
$71,768
$225,381
$95,344
$67,896
$19,765
$303
Accounts receivable
—
$6,000
$0
$0
$0
—
$0
—
$432,000
—
$0
—
—
—
—
Total assets
—
$1,648,162
$1,159,296
$459,845
$444,100
$448,780
$753,990
$674,064
$27,424,139
$1,084,095
$465,469
$892,228
$469,963
$294,215
$90,856
Short-term debt
—
$2,432,456
$2,125,456
$1,426,456
$1,346,721
$1,342,618
$673,660
$614,390
$1,336,552
$605,603
$395,950
$306,735
$676,888
$1,164,685
$1,919,153
Long-term debt
—
—
—
—
—
—
—
—
$215,000
—
$0
—
—
—
—
Total liabilities
—
$2,432,456
$2,125,456
$1,426,456
$1,346,721
$1,342,618
$7,755,950
$8,187,545
$32,268,886
$7,086,819
$7,525,259
$7,690,620
$7,013,465
$8,516,217
$9,744,823
Other
Headcount
—
—
—
—
—
—
—
—
—
—
9
—
—
—
—

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$1.44B
est. pre-money
Reg A+ · Equity · Feb 2022

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Cap table

Share counts as of Feb 9, 2022
Common Stock · 100.0%Class B · 0%
ClassOutstandingVotes / shareShare of totalLast price
Common Stock28,868,556,129—100.0%—
Class B600,000—0%—
Total28,869,156,129100%

Principal holders% as the filing states it, Oct 15, 2024

  • Tam Bui155,000 Class B Series I Preferred Stock25.8%of Class B Series I Preferred
  • Tina Phan135,000 Class B Series I Preferred Stock22.5%of Class B Series I Preferred
  • Frank Hawkins200 Common Stock—of votes
  • Henry D. Fahman405,000,000 Common Stock—of votes
  • Steve Truong3,342,685 Common Stock—of votes
  • Tina T. Phan76,887,055 Common Stock—of votes

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $0 / $75MEst. pre-money $1.4B

Team

1 person
Henry D. Fahman Tina T. Phan Tam T. Bui Frank Hawkins
Chairman of the Board, President, Acting Chief Financial Officer Treasurer, Secretary Chief Operating Officer, Director Director

Names and titles as disclosed on SEC Form 1-A. Bios and photos come from the platform campaign page and may be out of date.

  • Form 10-QMay 20, 20250001641172-25-011742
    EDGAR
  • Form 10-QFeb 19, 20250001493152-25-007556
    EDGAR
  • Form 10-QNov 19, 20240001493152-24-046774
    EDGAR
  • Form 10-KOct 15, 20240001493152-24-041102
    EDGAR
  • Form 10-QMay 20, 20240001493152-24-020764
    EDGAR
  • Form 10-QMar 11, 20240001493152-24-009464
    EDGAR
  • Form 10-QNov 20, 20230001493152-23-042104
    EDGAR
  • Form 10-KOct 13, 20230001493152-23-037178
    EDGAR
Source: SEC EDGARCIK 0000704172WYShare price $0.05Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.