Crowdonomics
All companies

SADDLE RANCH MEDIA, INC.

Operating

Industrial & Manufacturing · Irvine, CA

Estimated pre-money ⓘ
$1.4M
As of Aug 2024 · from Reg A Offering (2024) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$1,903,500
Crowd $1.3M · Private $586K · 10 rounds since 2011
Latest share price
$0.0003
Private · Common Stock · Sep 2023 offering price

Financials

FY2017–FY2024 (no data for FY2019, FY2022) · from SEC filings · hover any figure for its source
$943
−$471K
2017
$43K
−$327K
2018
2019no data
$20K
−$587K
2020
$25K
−$632K
2021
2022no data
$160K
−$1.3M
2023
$32K
−$649K
2024
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2017
FY2018 unaudited
FY2020
FY2021 unaudited
FY2023 unaudited
FY2024 unaudited
Income statement
Revenue
$943
$43,369
$20,240
$24,824
$159,860
$32,432
Cost of goods sold
$403,655
$0
$607,317
$651,866
$1,422,865
$671,810
Gross margin
-42705%
100%
-2901%
-2526%
-790%
-1971%
Net income
-$470,527
-$327,394
-$587,077
-$631,514
-$1,278,417
-$649,140
Balance sheet
Cash
$1,560
$158,167
$19,916
$190,470
$47,284
$26,987
Accounts receivable
$0
$53,369
$20,240
$0
$9,690
$0
Total assets
$5,829,656
$6,321,533
$2,814,428
$3,058,032
$3,602,711
$3,558,348
Long-term debt
$1,848,038
$2,168,039
$1,606,523
$1,606,523
$1,874,590
$1,874,100
Total liabilities
$2,806,444
$3,146,670
$2,924,368
$3,296,111
$5,714,029
$6,558,009
Other
Headcount
10
2
2
8
8
8

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$448K
est. pre-money
$571K
est. pre-money
$4.9M
est. pre-money
$9.4M
est. pre-money
$3.4M
est. pre-money
$4.6M
est. pre-money
$1.4M
est. pre-money
Reg A+ · Equity · Sep 2019
Reg A+ · Equity · Sep 2019
Reg A+ · Equity · Jul 2018
Reg A+ · Equity · Sep 2021
Private · Common · Sep 2023
Reg A+ · Equity · Dec 2022
Reg A+ · Equity · Aug 2024

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Share price over rounds

log scale
$0.0025$0.0009$0.0003
Jul 2018Sep 2023
Round offering price or verified disclosed saleDisclosed sale, unverified or year-onlyDown round · Sep 2021 (-60%) · Dec 2022 (-60%)

Disclosed sales come from the issuer's own filings (prior-offering lines, audited-statement notes) and are amount ÷ securities sold. A down round is a firm point more than 25 % below the previous firm point of the same share class on a comparable basis; the comparison ignores unverified and year-only lines.

Cap table

Share counts as of Sep 16, 2025
Series B Preferred Stock · 0.02%Common Stock · 100.0%
ClassOutstandingVotes / shareShare of totalLast price
Series B Preferred Stockpreferred3,000,000—0.02%—
Common Stock14,269,651,015—100.0%$0.0003Sep 2023
Total14,272,651,015100%

Shares outstanding over timein today's share terms

14.3B7.1B0
May 2018Aug 2025
Common StockSeries B Preferred StockRound opened

Changes in named holdersshares in today's terms · % of all shares at the time

Principal holders% as the filing states it, Sep 16, 2025

  • The Shamrock Investment Trust (2) 1,000,00033.3%of company
  • % 1,180,000,000 Alan J. Bailey 500,0000%of company
  • Everyone else (not named in filings)66.7%

Sold to the crowd

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $0 / $450KEst. pre-money $1.4M
Raised $375K / $1MEst. pre-money $4.6M
Raised $400KEst. pre-money $3.4M
Raised $567.5K / $1.5MEst. pre-money $9.4M
Raised $375K / $2.5MEst. pre-money $4.9M
Raised $0 / $150KEst. pre-money $570.6K
Raised $0 / $150KEst. pre-money $448.3K
Raised $5KInvestors 1
Raised $0
Raised $141KInvestors 1

Team

2 people
Alan J. Bailey
Chief Financial Officer and Director
Max Chin Li
President and Director

Names and titles as disclosed on SEC Form 1-A. Bios and photos come from the platform campaign page and may be out of date.

  • Form 1-A-WFeb 4, 20260001199835-26-000044
    EDGAR
  • Form 1-A/ASep 16, 20250001199835-25-000322
    EDGAR
  • Form 1-A/AAug 18, 20250001199835-25-000281
    EDGAR
  • Form 1-A/AJun 6, 20250001199835-25-000192
    EDGAR
  • Form 1-A/ADec 23, 20240001199835-24-000562
    EDGAR
  • Form 1-ZAug 23, 20240001199835-24-000391
    EDGAR
  • Form 1-AAug 5, 20240001199835-24-000279
    EDGAR
  • Form QUALIFFeb 8, 20239999999994-23-000059
    EDGAR
Source: SEC EDGARCIK 0000841533UTShare price $0.0001Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.