Crowdonomics
All companies
Smoke Cartel, Inc. logo

Smoke Cartel, Inc.

Operating

Smoke Cartel, Inc

Industrial & Manufacturing

Post-money valuation ⓘ
$30.7M
As of Nov 2018 · from Reg CF Offering (2018-08-08) · pre-money + amount raised, not a traded price
Total raised
$134,598
Across 4 rounds since 2014
Latest share price
$1.50
Reg CF · Common Stock · Aug 2018 offering price

Financials

FY2013–FY2017 (no data for FY2015) · from SEC filings · hover any figure for its source
$5.9M
−$60K
2013
$3.8M
−$1.7M
2014
2015no data
$4.7M
$402K
2016
$5.9M
−$60K
2017
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2013
FY2014
FY2016 audited*
FY2017 audited*
Income statement
Revenue
$5,895,040
$3,795,277
$4,735,441
$5,895,040
Cost of goods sold
$2,292,628
$1,470,428
$1,803,181
$2,292,628
Gross margin
61%
61%
62%
61%
Net income
-$59,522
-$1,697,008
$402,047
-$59,522
Taxes paid
-$106,314
$3,692
$0
$106,314
Balance sheet
Cash
$661,131
$140,093
$307,309
$661,131
Accounts receivable
$0
$0
$0
$0
Total assets
$1,732,304
$2,011,287
$1,195,230
$1,732,304
Short-term debt
$146,435
$413,278
$0
$146,435
Long-term debt
$11,944
$92,358
$0
$11,944
Total liabilities
$158,379
$505,636
$0
$158,379
Other
Headcount
—
16
—
37

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$30.3M
est. pre-money
$30.5M
pre-money
Reg CF · Common · May 2018
Reg CF · Common · Aug 2018

Blue bars are the pre-money valuation the company stated for a priced round. Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Cap table

Share counts as of Dec 31, 2017
ClassOutstandingVotes / shareShare of totalLast price
Common stock20,200,006—100.0%$1.50Aug 2018

Sold to the crowd

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $134.6K / $1.1MInvestors 245Post-money $30.7M
Reg CF · Common Stock · May 2018Withdrawnvia SeedInvest
Raised $0 / $1MEst. pre-money $30.3M
Raised $0
Raised $0

Team

3 people
Darby Cox
CEO, Principal Executive Officer and Director
Sean Geng
COO, President, and Principal Financial Officer
Amy Livingood
Principal Accounting Officer

Names and titles as disclosed on SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Not requiredFewer than 300 holders of record

Filed 1 of 8 annual reports (FY2018–FY2025)

245 investors
holder-count proxy

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

  • Form C-ARApr 23, 20190001493152-19-005762
    EDGAR
  • Form C-UNov 7, 20180001665160-18-001197
    EDGAR
  • Form CAug 8, 20180001665160-18-000795
    EDGAR
  • Form C-WAug 8, 20180001665160-18-000793
    EDGAR
  • Form CMay 14, 20180001663577-18-000223
    EDGAR
  • Form 1-ZNov 2, 20150001617216-15-000020
    EDGAR
  • Form 1-A/AJun 12, 20159999999997-15-010840
    EDGAR
  • Form 1-A/AJun 4, 20159999999997-15-010624
    EDGAR
Source: ManualCIK 0001617216Share price $1.50

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.