Crowdonomics
WatchlistPortfolio
All companies
SUN & SWELL logo

SUN & SWELL

Operating

Sun & Swell Inc.

Food & Beverage · Founded 2018

Visit website

An online, plastic-free health food store

Post-money valuation ⓘ
$18.2M
As of Nov 2023 · from Reg CF Offering (2023) · pre-money + amount raised, not a traded price
Total raised
$931,450
Across 2 rounds since 2021
Latest share price
$1.80
Reg CF · Preferred Stock · Aug 2023 offering price

Financials

FY2018–FY2022 (no data for FY2020) · from SEC filings · hover any figure for its source
$381K
−$188K
2018
$405K
−$97K
2019
2020no data
$671K
−$552K
2021
$951K
−$612K
2022
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2018 reviewed*
FY2019 reviewed*
FY2021 reviewed
FY2022 reviewed
Income statement
Revenue
$380,951
$405,020
$670,875
$950,562
Cost of goods sold
$228,998
$205,114
$306,646
$545,674
Gross margin
40%
49%
54%
43%
Net income
-$188,437
-$96,980
-$551,735
-$612,237
Taxes paid
$0
$0
$0
$0
Balance sheet
Cash
$29,878
$78,566
$397,656
$152,464
Accounts receivable
$45,779
$11,676
$8,825
$2,874
Total assets
$230,031
$251,915
$749,087
$557,033
Short-term debt
$138,614
$181,520
$191,638
$268,794
Long-term debt
$83,070
$139,028
$379,641
$360,364
Total liabilities
$221,684
$320,548
$571,279
$629,158
Other
Headcount
—
3
—
3

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$9.5M
Valuation cap
$18.0M
pre-money
Reg CF · SAFE · Apr 2021
Reg CF · Preferred · Aug 2023

Blue bars are the pre-money valuation the company stated for a priced round. Dashed amber bars are a SAFE or convertible note's valuation cap — the most it converts at, not what the company is worth, so don't compare them with the other bars.

Fundraising history

Reg CF · Preferred Stock · Aug 2023Closedvia WeFunder
Raised $247.6K / $618KPost-money $18.2M
Reg CF · SAFE · Apr 2021Closedvia WeFunder
Raised $683.8K / $750KInvestors 370Valuation cap $9.5M

Team

2 people
Bryan FlynnFounder
Co-founder & Head of Sales
Laurel FlynnFounder
Co-founder & CEO

Names and titles as disclosed on SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Delinquent

Filed 1 of 6 annual reports (FY2020–FY2025)

Missing: 2020, 2021, 2023, 2024, 2025

370 investors
holder-count proxy

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

SEC filings

  • Form C/AOct 13, 20230001670254-23-000955
    EDGAR
  • Form C/AAug 23, 20230001670254-23-000802
    EDGAR
  • Form C-ARAug 3, 20230001670254-23-000741
    EDGAR
  • Form CAug 3, 20230001670254-23-000745
    EDGAR
  • Form C/AMar 23, 20210001670254-21-000358
    EDGAR
  • Form CMar 12, 20210001670254-21-000299
    EDGAR
Source: ManualCIK 0001850899Share price $1.80

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.