As of Apr 2020 ยท from Reg CF Offering (2019) ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$332,434
Across 1 round since 2019
Latest share price
$1.00
Reg CF Offering (2019) offering price
Financials
FY2017โFY2022 ยท from SEC filings ยท hover any figure for its source
$81K
โ$200K
2017
$322K
โ$166K
2018
$478K
โ$266K
2019
$152K
โ$145K
2020
$152K
โ$145K
2021
$82K
โ$148K
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$81,416
$321,616
$478,320
$152,119
$152,119
$82,370
Cost of goods sold
$109,363
$230,249
$273,548
$47,470
$47,470
$54,710
Gross margin
-34%
28%
43%
69%
69%
34%
Net income
-$199,602
-$165,781
-$265,956
-$145,008
-$145,008
-$147,959
Taxes paid
$0
$0
$25,505
$24,114
$24,114
$0
Balance sheet
Cash
$80,991
$13,053
$24,009
$17,408
$17,408
$1,545
Accounts receivable
$46,242
$144,475
$34,691
$4,800
$4,779
$911
Total assets
$184,352
$222,333
$105,202
$507,994
$507,994
$448,314
Short-term debt
$93,265
$20,004
$70,410
$11,085
$11,085
$66,300
Long-term debt
$0
$0
$832,298
$1,192,144
$1,192,144
$98,878
Total liabilities
$93,265
$20,004
$902,707
$1,203,229
$1,203,229
$165,178
Other
Headcount
โ
1
โ
8
1
0
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.