Hawaiian cafe that offers organic coffee, smoothie bowls and merchandise sales
Post-money valuation โ
$23.3M
As of Apr 2024 ยท from The Sunrise Shack Common Stock 1 ยท pre-money + amount raised, not a traded price
Total raised
$594,301
Across 1 round since 2023
Latest share price
$7.50
The Sunrise Shack Common Stock 1 offering price
Financials
FY2021โFY2025 ยท from SEC filings ยท hover any figure for its source
$4.2M
โ$254K
2021
$5.2M
โ$272K
2022
$5.5M
$88K
2023
$5.3M
โ$637K
2024
$8.1M
$621K
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$4,213,758
$5,179,949
$5,461,088
$5,272,022
$8,085,793
Cost of goods sold
$1,549,960
$1,799,693
$2,133,935
$3,283,041
$4,437,890
Gross margin
63%
65%
61%
38%
45%
Net income
-$253,635
-$271,576
$87,560
-$637,176
$621,468
Taxes paid
$0
$0
$388,773
$0
$0
Balance sheet
Cash
$313,608
$344,447
$145,601
$460,085
$587,361
Accounts receivable
$70,491
$239,354
$1,451
$0
$37,829
Total assets
$2,273,917
$3,067,250
$3,022,494
$2,493,345
$3,012,023
Short-term debt
$871,897
$1,692,787
$0
$0
$0
Long-term debt
$1,879,603
$2,123,623
$1,161,281
$0
$685,701
Total liabilities
$2,751,500
$3,816,410
$1,161,281
$0
$685,701
Other
Headcount
โ
70
โ
70
70
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.