Trust in recycling, risk out, money in, planet win
Valuation cap โ
$30.0M
As of Apr 2024 ยท from TRADEFOX, INC. Future Equity SAFE 1 ยท a SAFE/note conversion ceiling, not a priced valuation
Total raised
$311,509
Across 3 rounds since 2016
Financials
FY2014โFY2022 ยท from SEC filings ยท hover any figure for its source
$21K
โ$31K
2014
$5K
$3K
2015
$2K
$3K
2017
$16K
โ$410K
2018
$8K
โ$372K
2019
$4K
$300K
2020
$10K
$619K
2021
$4K
โ$804K
2022
RevenueNet income โ beside revenue when positive, below the line when a loss
Metric
FY2014
FY2015
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
Income statement
Revenue
$21,191
$4,920
$1,991
$16,172
$8,049
$4,478
$10,036
$4,373
Cost of goods sold
$0
$0
$0
$0
$0
$5,839
$2,179
$0
Gross margin
100%
100%
100%
100%
100%
-30%
78%
100%
Net income
-$30,543
$3,097
$2,853
-$410,203
-$371,605
$300,420
$618,515
-$803,608
Taxes paid
$0
$0
$0
$1,561
$1,250
$0
$0
$0
Balance sheet
Cash
$4,499
$641
$566,865
$337,154
$16,690
$55,784
$22,173
$12,394
Accounts receivable
$0
$8
$8
$8
$0
$0
$0
$0
Total assets
$176,001
$261,056
$567,279
$467,562
$211,988
$224,696
$205,431
$284,561
Short-term debt
$250,795
$332,753
$0
$14,132
$11,436
$61,704
$293,252
$247,246
Long-term debt
$0
$0
$332,753
$258,581
$90,861
$50,489
$30,112
$57,064
Total liabilities
$250,795
$332,753
$332,753
$272,713
$102,297
$112,193
$323,364
$304,310
Other
Headcount
โ
5
โ
3
3
โ
12
12
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.