Crowdonomics
All companies

U.S. Stem Cell, Inc.

Operating

Biotech · Sunrise, FL

Estimated pre-money ⓘ
$4.5M
As of Aug 2021 · from Reg A Offering (2021) · our estimate: offering price × shares outstanding, not a stated valuation
Total raised
$1,786,034
Crowd $0 · Private $1.8M · 11 rounds since 2009
Latest share price
$0.01
Reg A Offering (2021) offering price

Financials

FY2000–FY2022 · from SEC filings · hover any figure for its source
$2.2M
−$1.6M
2015
$3.1M
−$2.1M
2016
$5.5M
−$3.5M
2017
$6.7M
−$2.2M
2018
$3.1M
−$3.8M
2019
$277K
−$2.9M
2020
$201K
−$3.3M
2021
$82K
−$2.9M
2022
RevenueNet income — beside revenue when positive, below the line when a loss

Chart shows the most recent 8 fiscal years; 15 earlier years are in the table below.

Metric
FY2000 audited
FY2001 audited
FY2002 audited
FY2003 audited
FY2004 audited
FY2005 audited
FY2006 audited
FY2007 audited
FY2008 audited
FY2009 audited
FY2010 audited
FY2011 audited
FY2012 audited
FY2013 audited
FY2014 audited
FY2015 audited
FY2016 audited
FY2017 audited
FY2018 audited
FY2019 audited
FY2020 audited
FY2021 audited
FY2022 audited
Income statement
Revenue
—
—
—
—
—
—
—
—
—
—
$46,383
$17,475
$61,109
$96,085
$2,055,831
$2,191,177
$3,083,261
$5,520,537
$6,700,888
$3,072,293
$277,087
$200,749
$82,049
Cost of goods sold
—
—
—
—
—
—
—
—
—
—
$19,765
$694
$1,070
$30,831
$844,941
$972,957
$972,009
$1,885,371
$2,110,532
$1,335,237
$64,117
$52,030
$23,767
Gross margin
—
—
—
—
—
—
—
—
—
—
57%
96%
98%
68%
59%
56%
68%
66%
69%
57%
77%
74%
71%
Net income
-$14,113,933
-$8,173,464
-$9,257,954
-$6,037,528
-$5,519,151
-$7,326,557
-$13,180,646
-$18,067,084
-$14,149,401
-$4,435,756
-$5,159,456
-$4,697,037
-$4,016,467
-$3,143,259
-$2,253,511
-$1,641,880
-$2,070,386
-$3,481,491
-$2,160,427
-$3,835,337
-$2,890,493
-$3,287,416
-$2,857,943
Taxes paid
—
—
—
—
—
—
—
—
—
—
—
—
—
—
$0
$0
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
—
—
—
—
—
—
—
—
—
$75,031
$3,298
$36,828
—
$46,227
$36,674
$58,372
$270,720
$986,799
$1,357,146
$0
$18,570
$39,393
$5,133
Accounts receivable
—
—
—
—
—
—
—
—
—
—
$1,266
$3,495
$1,342
$19,913
$95,409
$35,032
$16,025
$42,959
$18,035
$48,208
$54,164
$1,213
$4,332
Total assets
—
—
—
—
—
—
—
—
—
—
$308,796
$268,493
$162,310
$86,139
$204,781
$229,113
$427,636
$1,598,083
$1,817,089
$89,843
$88,152
$50,999
$68,039
Short-term debt
—
—
—
—
—
—
—
—
—
—
—
$61,150
—
—
$1,500,000
$71,136
$3,551
$0
$462,330
$1,368,467
$1,397,762
$1,397,762
$1,397,762
Long-term debt
—
—
—
—
—
—
—
—
—
—
$1,032,827
—
—
—
$0
$1,232,241
$1,228,690
$1,228,690
$1,298,579
$0
$7,684,892
—
—
Total liabilities
—
—
—
—
—
—
—
—
—
—
$12,324,990
$12,278,970
—
—
$11,098,781
$7,950,559
$8,446,280
$8,698,400
$8,699,299
$9,569,239
$11,667,444
$12,817,335
$14,813,435
Other
Headcount
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
3
—
—

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$4.5M
est. pre-money
Reg A+ · Equity · Aug 2021

Dotted grey bars are our estimate for rounds that didn't state one: the round's share price × the shares outstanding in its filings. Same measure as blue, but rougher.

Cap table

Share counts as of Aug 30, 2021
ClassOutstandingVotes / shareShare of totalLast price
Common stock451,738,971—100.0%—

Shares outstanding over timein today's share terms

452M226M0
Mar 2008Aug 2021
Common stockRound openedSplit / conversion

Principal holders% as the filing states it, Apr 14, 2023

  • Mike Tomas43,594,063 shares1%of company

From the company's SEC filings: share counts per class, each class's voting and conversion terms, and the holders of 20% or more that Form C requires (officers and 10%+ holders on Form 1-A). Filings name only large holders, so most owners — including crowd investors — are not listed, and a holder's percentage may be of its own class rather than of the whole company. Prices and crowd share counts are in today's share terms — adjusted for splits and conversions since they were sold. Hover a figure for its filing.

Fundraising history

Raised $0 / $2.5MEst. pre-money $4.5M
Raised $190KInvestors 3
Raised $323KInvestors 8
Raised $150KInvestors 1
Raised $467.5KInvestors 18
Raised $145KInvestors 12
Raised $100KInvestors 1
Raised $51KInvestors 3
Raised $51.1KInvestors 6
Raised $234KInvestors 17
Raised $74.5KInvestors 5
  • Form 10-KApr 14, 20230001185185-23-000339
    EDGAR
  • Form 10-QNov 9, 20220001185185-22-001257
    EDGAR
  • Form 10-QAug 22, 20220001185185-22-000980
    EDGAR
  • Form 10-K/AJul 8, 20220001185185-22-000809
    EDGAR
  • Form 10-QMay 23, 20220001185185-22-000682
    EDGAR
  • Form 10-KMar 31, 20220001185185-22-000363
    EDGAR
  • Form 10-QNov 9, 20210001185185-21-001622
    EDGAR
  • Form 253G2Sep 13, 20210001185185-21-001276
    EDGAR
Source: SEC EDGARCIK 0001388319FLShare price $0.01Last synced Aug 16, 2026

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.