All companies
Visit website
VirZOOM
OperatingVirZOOM, Inc.
Media & Entertainment
VR for stationary bikes: the future of fitness
Post-money valuation ⓘ
$46.0M
As of Jul 2023 · from VirZoom Preferred Stock 5 · pre-money + amount raised, not a traded price
Total raised
$2,214,378
Across 6 rounds since 2017
Latest share price
$0.49
Reg CF Offering (2024) offering price
Financials
FY2014–FY2023 · from SEC filings · hover any figure for its source$324K
−$3.0M
2016
$438K
−$2.6M
2017
$278K
−$2.3M
2018
$219K
−$2.8M
2019
$373K
−$1.7M
2020
$460K
−$1.6M
2021
$497K
$1.8M
2022
$867K
$1.1M
2023
RevenueNet income — beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 2 earlier years are in the table below.
Metric
FY2014
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
Income statement
Revenue
$0
$0
$323,724
$438,000
$278,234
$219,279
$372,537
$459,757
$496,629
$867,152
Cost of goods sold
$0
$0
$288,744
$266,000
$179,961
$161,459
$102,739
$114,302
$174,270
$193,480
Gross margin
—
—
11%
39%
35%
26%
72%
75%
65%
78%
Net income
-$1,710,846
-$1,710,846
-$2,965,863
-$2,605,000
-$2,277,396
-$2,827,248
-$1,706,244
-$1,555,161
$1,843,836
$1,097,019
Taxes paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Balance sheet
Cash
$998,088
$998,088
$239,141
$284,000
$7,977
$49,586
$150,122
$49,669
$93,243
$42,931
Accounts receivable
$0
$0
$33,974
$3,000
$10,855
$37,602
$8,977
$20,741
$17,975
$12,627
Total assets
$1,054,856
$1,054,856
$392,847
$521,000
$209,577
$183,922
$211,553
$95,447
$143,337
$87,868
Short-term debt
$2,524,051
$2,524,051
$4,379,000
$7,268,000
$305,000
$1,663,095
$2,458,507
$4,670,737
$111,578
$179,120
Long-term debt
$0
$0
$0
$0
$0
$281,745
$1,123,188
$38,400
$620,000
$1,415,000
Total liabilities
$2,524,051
$2,524,051
$4,379,000
$7,268,000
$305,000
$305,000
$3,581,695
$4,709,137
$731,578
$1,594,120
Other
Headcount
—
11
—
14
—
6
6
6
7
7
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$8.0M
post-money
$8.0M
Valuation cap
$20.0M
Valuation cap
$32.0M
post-money
$46.0M
post-money
Virzoom Stock 1
Reg CF Offering (2018)
VirZOOM SAFE 3
VIRZOOM Preferred Stock 4
VirZoom Preferred Stock 5
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $0 / $4.7M
Raised $142.6K / $912KInvestors 131Post-money $46M
Reg CF annual-report compliance
Not required3+ reports filed & assets ≤ $10M
Filed 5 of 10 annual reports (FY2016–FY2025)
621 investors
holder-count proxy
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
View all 26 filings on EDGARSource: ManualCIK 0001639511Share price $0.49
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.