Crowdonomics
WatchlistPortfolio
All companies
WITHCO “WITH COMPANY” logo

WITHCO “WITH COMPANY”

Operating

Kindred Spirits Nashville, LLC dba Withco

Food & Beverage · Packaged Drink · Founded 2015

Visit website

Functional mixes using fresh juices & real botanicals

Post-money valuation ⓘ
$17.2M
As of May 2023 · from Reg CF Offering (2023) · pre-money + amount raised, not a traded price
Total raised
$183,972
Across 1 round since 2023
Latest share price
$18.6404
Reg CF · Common Stock · Mar 2023 offering price

Financials

FY2020–FY2021 · from SEC filings · hover any figure for its source
$1.1M
−$34K
2020
$2.7M
−$285K
2021
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2020 reviewed
FY2021 reviewed
Income statement
Revenue
$1,059,100
$2,658,040
Cost of goods sold
$649,976
$1,611,230
Gross margin
39%
39%
Net income
-$34,029
-$284,787
Taxes paid
$0
$0
Balance sheet
Cash
$75,474
$61,848
Accounts receivable
$34,451
$34,788
Total assets
$206,588
$275,961
Short-term debt
$183,268
$335,036
Long-term debt
$75,287
$89,619
Total liabilities
$258,555
$424,655
Other
Headcount
—
7

Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited, as the filing’s own report or certification states it. A dashed pill marked * is inferred instead: the SEC minimum for an offering that size, which the issuer may have exceeded. No pill means we couldn’t tell. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.

Valuation over rounds

Pre-money — the valuation set before each round’s money came in
$17.0M
pre-money
Reg CF · Common · Mar 2023

Blue bars are the pre-money valuation the company stated for a priced round.

Fundraising history

Reg CF · Common Stock · Mar 2023Closedvia WeFunder
Raised $184K / $500KInvestors 79Post-money $17.2M

Team

1 person
Joshua EllisFounder
Founder & CEO

Names and titles as disclosed on SEC Form C. Bios and photos come from the platform campaign page and may be out of date.

Reg CF annual-report compliance

Delinquent

Filed 0 of 4 annual reports (FY2022–FY2025)

Missing: 2022, 2023, 2024, 2025

79 investors
holder-count proxy

Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.

SEC filings

  • Form CFeb 24, 20230001670254-23-000171
    EDGAR
Source: ManualCIK 0001945863Share price $18.6404

About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.