All companies
Visit website
WITHCO “WITH COMPANY”
OperatingKindred Spirits Nashville, LLC dba Withco
Food · Packaged Drink · Founded 2015
Functional mixes using fresh juices & real botanicals
Post-money valuation ⓘ
$17.2M
As of May 2023 · from WITHCO "WITH COMPANY" Class D Membership Units · pre-money + amount raised, not a traded price
Total raised
$183,972
Across 1 round since 2023
Latest share price
$18.6404
WITHCO "WITH COMPANY" Class D Membership Units offering price
Financials
FY2020–FY2021 · from SEC filings · hover any figure for its source$1.1M
−$34K
2020
$2.7M
−$285K
2021
RevenueNet income — beside revenue when positive, below the line when a loss
Metric
FY2020
FY2021
Income statement
Revenue
$1,059,100
$2,658,040
Cost of goods sold
$649,976
$1,611,230
Gross margin
39%
39%
Net income
-$34,029
-$284,787
Taxes paid
$0
$0
Balance sheet
Cash
$75,474
$61,848
Accounts receivable
$34,451
$34,788
Total assets
$206,588
$275,961
Short-term debt
$183,268
$335,036
Long-term debt
$75,287
$89,619
Total liabilities
$258,555
$424,655
Other
Headcount
—
7
Figures as reported by the issuer in the filing shown on hover. Each year’s pill shows the assurance level of its filed statements — audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didn’t state one. Headcount is the filing’s point-in-time count, not a year-end average. Manually corrected figures are marked “Corrected”.
Valuation over rounds
Post-money = pre-money + amount raised · caps marked$17.2M
post-money
WITHCO "WITH COMPANY" Class D Membership Units
A dashed amber step is a SAFE/note valuation cap — a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
Fundraising history
Raised $184K / $500KInvestors 79Post-money $17.2M
Reg CF annual-report compliance
Delinquent
Filed 0 of 4 annual reports (FY2022–FY2025)
Missing: 2022, 2023, 2024, 2025
79 investors
holder-count proxy
Reg CF issuers must file a Form C-AR each year until a Rule 202(b) termination trigger is met.
SEC filings
- Form CFeb 24, 20230001670254-23-000171EDGAR
Source: ManualCIK 0001945863Share price $18.6404
About this data. Figures are compiled from public sources — SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages — and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.