Powerful Flying MachinesChanging the World and Saving Lives with Drone Technology
Post-money valuation โ
$49.0M
As of Aug 2022 ยท from xCraft Enterprises, Inc Common Stock 3 ยท pre-money + amount raised, not a traded price
Total raised
$4,757,167
Across 6 rounds since 2017
Latest share price
$9.60
Reg CF Offering (2026) offering price
Financials
FY2015โFY2025 ยท from SEC filings ยท hover any figure for its source
$1.1M
โ$263K
2018
$681K
โ$808K
2019
$75K
โ$1.1M
2020
$180K
โ$411K
2021
$5K
โ$642K
2022
$107K
โ$229K
2023
$504K
โ$51K
2024
$178K
$245K
2025
RevenueNet income โ beside revenue when positive, below the line when a loss
Chart shows the most recent 8 fiscal years; 3 earlier years are in the table below.
Metric
FY2015
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Income statement
Revenue
$341,108
$590,495
$137,136
$1,051,970
$680,677
$75,302
$179,560
$5,285
$107,162
$504,452
$178,008
Cost of goods sold
$162,777
$683,268
$163,812
$31,081
$13,458
$88,255
$58,926
$10,464
$48,476
$15,036
$33,536
Gross margin
52%
-16%
-19%
97%
98%
-17%
67%
-98%
55%
97%
81%
Net income
-$65,902
$1,096,053
-$728,885
-$263,201
-$807,724
-$1,064,118
-$411,292
-$642,057
-$228,550
-$50,958
$245,483
Taxes paid
$0
$0
$0
$0
$0
$0
$22,794
$24,053
$2,541
$0
$13,846
Balance sheet
Cash
$334,008
$160
$92,147
$30,823
$33,392
$10,465
$58,277
$24,465
-$4,145
$30,644
-$3,875
Accounts receivable
$0
$0
$67,882
$163,850
$47,450
$27
$3,905
$0
$39,931
$52,965
$6,986
Total assets
$411,424
$130,735
$483,629
$772,786
$611,692
$41,985
$345,504
$400,676
$129,027
$219,943
$91,198
Short-term debt
$25,547
$995,985
$788,420
$868,182
$225,831
$251,701
$28,164
$66,851
$121,400
$1,015,035
$644,668
Long-term debt
$0
$300,000
$49,477
$1,133,505
$228,009
$328,326
$347,111
$339,469
$306,261
$231,569
$227,708
Total liabilities
$25,547
$1,295,985
$837,897
$2,001,687
$1,332,397
$580,027
$375,275
$406,320
$427,661
$1,246,605
$872,377
Other
Headcount
โ
1
8
10
10
6
8
8
8
1
1
Figures as reported by the issuer in the filing shown on hover. Each yearโs pill shows the assurance level of its filed statements โ audited, reviewed (CPA review, less than an audit), or unaudited; no pill means the filing didnโt state one. Headcount is the filingโs point-in-time count, not a year-end average. Manually corrected figures are marked โCorrectedโ.
A dashed amber step is a SAFE/note valuation cap โ a conversion ceiling agreed for that instrument, not a priced valuation of the company. Steps are not comparable across bases.
About this data. Figures are compiled from public sources โ SEC EDGAR filings (Form C, C-AR, 1-A, 1-K) and funding-platform pages โ and may be delayed, incomplete, or restated by the issuer. Financial statements are as reported by the issuer; each year is labeled with its assurance level (audited / reviewed / unaudited). A valuation cap is the conversion ceiling of a SAFE or convertible note, not an agreed company valuation; post-money figures are computed as pre-money plus amount raised and are not a traded price. Crowdonomics is not a broker-dealer, funding portal, or investment adviser; nothing here is investment advice or an offer to sell securities. Verify all figures against the linked EDGAR filings.
$66.5K
Investors 109
Post-money $49M
Xcraft Stock 3ClosedReg A+ ยท Common Equity ยท via Mainvest